USD 3.91
(-9.91%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 24.02 Million | 26.72 Million | 36.06 Million | 39.39 Million | 15.24 Million | 19.35 Million |
Total Current Assets | 20.4 Million | 21.6 Million | 29 Million | 38.07 Million | 15 Million | 19.28 Million |
Cash And Short Term Investments | 19.53 Million | 21.18 Million | 28.69 Million | 37.94 Million | 14.87 Million | 18.93 Million |
Cash and Cash Equivalents | 12.59 Million | 21.18 Million | 28.69 Million | 37.94 Million | 14.87 Million | 18.93 Million |
Short Term Investments | 6.94 Million | - | - | - | - | - |
Net Receivables | 629 Thousand | - | - | - | - | 185 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 244 Thousand | 418 Thousand | 309 Thousand | 132 Thousand | 132 Thousand | 170 Thousand |
Total Non-Current Assets | 3.62 Million | 5.12 Million | 7.05 Million | 1.32 Million | 237 Thousand | 69 Thousand |
Net PPE | 3.52 Million | 5.02 Million | 6.94 Million | 858 Thousand | 224 Thousand | 56 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 105 Thousand | 105 Thousand | 105 Thousand | 463 Thousand | 13 Thousand | 13 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.85 Million | 6.41 Million | 7.67 Million | 2.05 Million | 1.46 Million | 1.61 Million |
Total Current Liabilities | 3.81 Million | 2.9 Million | 2.75 Million | 1.44 Million | 1.46 Million | 1.61 Million |
Account Payables | 618 Thousand | 397 Thousand | 338 Thousand | 442 Thousand | 315 Thousand | 348 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.59 Million | 1.37 Million | 1.61 Million | 90 Thousand | 152 Thousand | - |
Deferred Revenue | - | - | - | - | 37 Thousand | 55 Thousand |
Other Current Liabilities | 1.6 Million | 1.14 Million | 804 Thousand | 916 Thousand | 964 Thousand | 1.2 Million |
Total Non Current Liabilities | 2.04 Million | 3.5 Million | 4.92 Million | 602 Thousand | 964 Thousand | 1.2 Million |
Long-Term Debt | 2.04 Million | 3.5 Million | 4.92 Million | 602 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | 964 Thousand | 1.2 Million |
Other Liabilities | - | - | - | - | -964 Thousand | -1.2 Million |
Total Equity | 18.17 Million | 20.31 Million | 28.38 Million | 37.34 Million | 13.77 Million | 17.74 Million |
Stock Holders Equity | 18.17 Million | 20.31 Million | 28.38 Million | 37.34 Million | 13.77 Million | 17.74 Million |
Common Stock | 26 Thousand | 24 Thousand | 23 Thousand | 22 Thousand | 17 Thousand | 15 Thousand |
Retained Earnings | -203.08 Million | -183.29 Million | -165.85 Million | -150.14 Million | -135.26 Million | -121.96 Million |
Accumulated other comprehensive income | - | - | - | - | - | -122 Thousand |
Common Stock Equity | 18.17 Million | 20.31 Million | 28.38 Million | 37.34 Million | 13.77 Million | 17.74 Million |
Capital Lease Obligation | 2.04 Million | 4.87 Million | 6.53 Million | 692 Thousand | 152 Thousand | - |
Total Investments | 6.94 Million | - | - | - | - | - |
Total Debt | 3.63 Million | 4.87 Million | 6.53 Million | 692 Thousand | 152 Thousand | - |
Net Debt | -8.95 Million | -16.3 Million | -22.16 Million | -37.25 Million | -14.71 Million | -18.93 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 20.14 Million | 21.86 Million | 22.93 Million | 24.02 Million | 24.02 Million | 24.82 Million |
Total Current Assets | 17.79 Million | 18.94 Million | 19.66 Million | 20.4 Million | 20.4 Million | 20.83 Million |
Cash And Short Term Investments | 17.34 Million | 18.28 Million | 19.26 Million | 19.53 Million | 19.53 Million | 20.38 Million |
Cash and Cash Equivalents | 13.75 Million | 14.48 Million | 14.8 Million | 12.59 Million | 12.59 Million | 12.64 Million |
Short Term Investments | 3.58 Million | 3.8 Million | 4.45 Million | 6.94 Million | 6.94 Million | 7.74 Million |
Net Receivables | 62 Thousand | 80 Thousand | 73 Thousand | 629 Thousand | 629 Thousand | 56 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 388 Thousand | 578 Thousand | 328 Thousand | 244 Thousand | 244 Thousand | 392 Thousand |
Total Non-Current Assets | 2.34 Million | 2.92 Million | 3.26 Million | 3.62 Million | 3.62 Million | 3.99 Million |
Net PPE | 2.24 Million | 2.81 Million | 3.16 Million | 3.52 Million | 3.52 Million | 3.88 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 105 Thousand | 104.99 Thousand | 105 Thousand | 105 Thousand | 105 Thousand | 105 Thousand |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 4.24 Million | 4.38 Million | 4.52 Million | 5.85 Million | 5.85 Million | 5.36 Million |
Total Current Liabilities | 3.38 Million | 3.14 Million | 2.9 Million | 3.81 Million | 3.81 Million | 2.95 Million |
Account Payables | 786 Thousand | 646 Thousand | 601 Thousand | 618 Thousand | 618 Thousand | 462 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.45 Million | 1.64 Million | 1.62 Million | 1.59 Million | 1.59 Million | 1.56 Million |
Deferred Revenue | 8000.00 | 13 Thousand | 17 Thousand | - | - | - |
Other Current Liabilities | 1.14 Million | 843 Thousand | 664 Thousand | 1.6 Million | 1.6 Million | 928 Thousand |
Total Non Current Liabilities | 861 Thousand | 1.24 Million | 1.62 Million | 2.04 Million | 2.04 Million | 2.41 Million |
Long-Term Debt | 861 Thousand | 1.24 Million | 1.62 Million | 2.04 Million | 2.04 Million | 2.41 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 15.89 Million | 17.47 Million | 18.4 Million | 18.17 Million | 18.17 Million | 19.46 Million |
Stock Holders Equity | 15.89 Million | 17.47 Million | 18.4 Million | 18.17 Million | 18.17 Million | 19.46 Million |
Common Stock | 28 Thousand | 28 Thousand | 27 Thousand | 26 Thousand | 26 Thousand | 26 Thousand |
Retained Earnings | -216.86 Million | -212.26 Million | -207.9 Million | -203.08 Million | -203.08 Million | -198.5 Million |
Accumulated other comprehensive income | 2000.00 | -7000.00 | -1000.00 | - | - | -3000.00 |
Common Stock Equity | 15.89 Million | 17.47 Million | 18.4 Million | 18.17 Million | 18.17 Million | 19.46 Million |
Capital Lease Obligation | 2.31 Million | 1.24 Million | 1.62 Million | 2.04 Million | 2.04 Million | 3.97 Million |
Total Investments | 3.58 Million | 3.8 Million | 4.45 Million | 6.94 Million | 6.94 Million | 7.74 Million |
Total Debt | 2.31 Million | 2.88 Million | 3.24 Million | 3.63 Million | 3.63 Million | 3.97 Million |
Net Debt | -11.44 Million | -11.59 Million | -11.56 Million | -8.95 Million | -8.95 Million | -8.66 Million |
FLS
020760
B28
RCL
BROE
0F2Z