USD 24.95
(-3.76%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 145.63 Million | 105.98 Million | 108.43 Million | 87.12 Million | 63.83 Million | 56.2 Million |
Cost of Revenue | 110.35 Million | 97.46 Million | 94.94 Million | 69.67 Million | 42.19 Million | 42.19 Million |
Gross Profit | 35.28 Million | 8.52 Million | 13.49 Million | 17.45 Million | 21.64 Million | 14.01 Million |
Operating Expenses | 46.65 Million | 40.41 Million | 40.43 Million | 37.55 Million | 32.57 Million | 32.24 Million |
Selling, General and Administrative Expenses | 31.6 Million | 28.7 Million | 27.49 Million | 25.32 Million | 22.66 Million | 22.02 Million |
Research and Development Expenses | 7.99 Million | 8.96 Million | 10.47 Million | 11.01 Million | 9.56 Million | 9.87 Million |
Other Expenses | 7.06 Million | 2.74 Million | 2.46 Million | 1.22 Million | 340 Thousand | 1.59 Million |
Cost and Expenses | 157 Million | 137.87 Million | 135.37 Million | 107.23 Million | 74.76 Million | 74.43 Million |
Operating Income | -11.36 Million | -31.89 Million | -26.93 Million | -20.1 Million | -23.12 Million | 34.02 Million |
Interest Expense | - | 1.81 Million | 75 Thousand | - | 1.32 Million | 1.11 Million |
Income Tax Expense | 309 Thousand | 215 Thousand | -1.84 Million | -832 Thousand | 195 Thousand | 6.38 Million |
Earnings before Tax | -10.8 Million | -34.82 Million | -21.04 Million | -23.51 Million | -16.9 Million | 33.14 Million |
Net Income | -11.11 Million | -35.04 Million | -19.19 Million | -22.67 Million | -17.09 Million | 26.76 Million |
Earnings Per Share Basic | -0.37 | -1.26 | -0.71 | -0.95 | -0.81 | 1.32 |
Earnings Per Share Diluted | -0.37 | -1.26 | -0.71 | -0.95 | -0.81 | 1.29 |
Weighted Average Shares Outstanding | 29.82 Million | 27.84 Million | 27.2 Million | 23.87 Million | 20.98 Million | 20.33 Million |
Weighted Average Shares Outstanding (Diluted) | 29.82 Million | 27.84 Million | 27.2 Million | 23.87 Million | 21.06 Million | 20.72 Million |
Gross Margin | 0.24 | 0.08 | 0.12 | 0.20 | 0.34 | 0.25 |
EBIT Margin | -0.01 | -0.22 | -0.25 | -0.13 | -0.37 | -1.11 |
Profit Margin | -0.08 | -0.33 | -0.18 | -0.26 | -0.27 | 0.48 |
EBITDA | -1.96 Million | -26.53 Million | -20.99 Million | -13.44 Million | -18.82 Million | -13.61 Million |
Earnings Before Tax Margin | -0.08 | -0.30 | -0.25 | -0.23 | -0.36 | 0.61 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 54.47 Million | 40.29 Million | 145.63 Million | 42.02 Million | 39.35 Million | 34 Million |
Cost of Revenue | 38.85 Million | 28.47 Million | 112.5 Million | 32.13 Million | 29.36 Million | 25.41 Million |
Gross Profit | 15.61 Million | 11.81 Million | 33.13 Million | 9.89 Million | 9.98 Million | 8.58 Million |
Operating Expenses | 16.36 Million | 11.18 Million | 39.59 Million | 10.25 Million | 10.57 Million | 10.95 Million |
Selling, General and Administrative Expenses | 10.52 Million | 8.89 Million | - | 7.95 Million | 7.83 Million | 7.94 Million |
Research and Development Expenses | 2.64 Million | 2.28 Million | - | 2.29 Million | 2.19 Million | 1.64 Million |
Other Expenses | 3.19 Million | -160 Thousand | -736 Thousand | -118 Thousand | -298 Thousand | 1.36 Million |
Cost and Expenses | 55.22 Million | 39.66 Million | 152.09 Million | 42.38 Million | 39.93 Million | 36.37 Million |
Operating Income | -753 Thousand | 629 Thousand | -6.46 Million | -359 Thousand | -1.43 Million | -2.36 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -4.99 Million | 193 Thousand | 309 Thousand | 17 Thousand | 63 Thousand | 106 Thousand |
Earnings before Tax | -103 Thousand | -2.33 Million | -10.8 Million | -1.56 Million | -1.58 Million | -2.37 Million |
Net Income | 4.88 Million | -2.52 Million | -11.11 Million | -1.57 Million | -1.64 Million | -2.48 Million |
Earnings Per Share Basic | 0.13 | -0.07 | - | -0.05 | -0.06 | -0.09 |
Earnings Per Share Diluted | 0.13 | -0.07 | - | -0.05 | -0.06 | -0.09 |
Weighted Average Shares Outstanding | 36.95 Million | 35.67 Million | 29.82 Million | 33.13 Million | 29.09 Million | 28.82 Million |
Weighted Average Shares Outstanding (Diluted) | 37.49 Million | 35.67 Million | 29.82 Million | 33.13 Million | 29.09 Million | 28.82 Million |
Gross Margin | 0.29 | 0.29 | 0.23 | 0.24 | 0.25 | 0.25 |
EBIT Margin | -0.01 | 0.05 | - | 0.02 | 0.04 | -0.07 |
Profit Margin | 0.09 | -0.06 | -0.08 | -0.04 | -0.04 | -0.07 |
EBITDA | -753 Thousand | 1.82 Million | - | 775 Thousand | 1.39 Million | -2.36 Million |
Earnings Before Tax Margin | -0.01 | 0.02 | -0.04 | -0.01 | -0.04 | -0.07 |
SKMEGGPROD
GCN
MANH
LODHA
EBBGF
MONOY