CAD 0.03
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | 549.22 Thousand | 451.03 Thousand | 713.73 Thousand | 237.24 Thousand | 68.57 Thousand |
Gross Profit | - | -549.22 Thousand | -451.03 Thousand | -713.73 Thousand | -237.24 Thousand | -68.57 Thousand |
Operating Expenses | 308.71 Thousand | 370.7 Thousand | 303.98 Thousand | 459.79 Thousand | 333.45 Thousand | 108.7 Thousand |
Selling, General and Administrative Expenses | 308.71 Thousand | 370.7 Thousand | 303.98 Thousand | 459.79 Thousand | 333.45 Thousand | 108.7 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 44.73 Thousand | 67.85 Thousand | 38.35 Thousand | 7542.00 | - |
Cost and Expenses | 308.71 Thousand | 919.93 Thousand | 755.01 Thousand | 1.17 Million | 570.69 Thousand | 177.28 Thousand |
Operating Income | -308.72 Thousand | -875.19 Thousand | -628.5 Thousand | -1.13 Million | -564.37 Thousand | -177.28 Thousand |
Interest Expense | - | 35 Thousand | - | - | 14.75 Thousand | 28.35 Thousand |
Income Tax Expense | -167.89 Thousand | -148.74 Thousand | -110.04 Thousand | -167.94 Thousand | -5272.00 | -132.78 Thousand |
Earnings before Tax | -363.84 Thousand | -1.23 Million | -813.67 Thousand | -934.01 Thousand | -845.76 Thousand | -206.8 Thousand |
Net Income | -363.84 Thousand | -1.23 Million | -813.67 Thousand | -934.01 Thousand | -840.49 Thousand | -206.8 Thousand |
Earnings Per Share Basic | -0.01 | -0.02 | -0.02 | -0.02 | -0.03 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.02 | -0.02 | -0.02 | -0.03 | -0.01 |
Weighted Average Shares Outstanding | 62.67 Million | 59.89 Million | 49.27 Million | 42.1 Million | 25.75 Million | 19.39 Million |
Weighted Average Shares Outstanding (Diluted) | 62.67 Million | 59.89 Million | 49.27 Million | 42.1 Million | 25.75 Million | 19.39 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -363.84 Thousand | -875.19 Thousand | -628.5 Thousand | -934.01 Thousand | -564.37 Thousand | -177.28 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 20.55 Thousand | 43.55 Thousand | 19.79 Thousand | 121.34 Thousand | 308.71 Thousand | 115.19 Thousand |
Selling, General and Administrative Expenses | 8213.00 | 43.55 Thousand | 19.79 Thousand | 121.34 Thousand | - | 69.13 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 12.34 Thousand | - | - | -29.45 Thousand | - | 46.23 Thousand |
Cost and Expenses | 20.55 Thousand | 43.55 Thousand | 19.79 Thousand | 121.34 Thousand | 308.71 Thousand | 115.19 Thousand |
Operating Income | -19.82 Thousand | -43.55 Thousand | -19.79 Thousand | -121.34 Thousand | -308.72 Thousand | -68.45 Thousand |
Interest Expense | 563.00 | 529.00 | 508.00 | -1580.00 | - | 708.00 |
Income Tax Expense | -1.00 | - | -43.27 Thousand | -43.81 Thousand | -167.89 Thousand | -1000.00 |
Earnings before Tax | -9388.00 | -25.27 Thousand | -21.49 Thousand | -148.51 Thousand | -363.84 Thousand | -48.81 Thousand |
Net Income | -9387.00 | -25.27 Thousand | -21.49 Thousand | -148.51 Thousand | -363.84 Thousand | -47.81 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 67.25 Million | 67.25 Million | 67.25 Million | 67.25 Million | 62.67 Million | 61.86 Million |
Weighted Average Shares Outstanding (Diluted) | 67.25 Million | 67.25 Million | 67.25 Million | 67.25 Million | 62.67 Million | 61.86 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -19.82 Thousand | -43.55 Thousand | -19.79 Thousand | -121.34 Thousand | - | -68.45 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
MANH
MCAP
RXM
MONOY
AMSC
SKMEGGPROD