USD 5.77
(11.61%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 426 Thousand | -68 Thousand | 4.41 Million | 8.18 Million | 5.8 Million | 10.33 Million |
Cost of Revenue | 65.79 Million | 68 Thousand | 551.3 Thousand | 33.5 Million | 17.06 Million | 18.45 Million |
Gross Profit | -65.37 Million | -136 Thousand | 3.85 Million | -25.32 Million | -11.26 Million | -8.12 Million |
Operating Expenses | 30.55 Million | 87.67 Million | 89.95 Million | 62.98 Million | 26.26 Million | 28.22 Million |
Selling, General and Administrative Expenses | 18.13 Million | 17.13 Million | 15.41 Million | 13.2 Million | 8.5 Million | 9.76 Million |
Research and Development Expenses | 65.79 Million | 70.53 Million | 74.54 Million | 49.77 Million | 17.76 Million | 18.45 Million |
Other Expenses | -53.38 Million | -32 Thousand | -373.86 Thousand | 24.14 Thousand | 15.13 Thousand | 277.88 Thousand |
Cost and Expenses | 96.35 Million | 87.67 Million | 89.95 Million | 62.98 Million | 26.26 Million | 28.22 Million |
Operating Income | -95.92 Million | -87.74 Million | -96.91 Million | -54.79 Million | -21.46 Million | -42.83 Million |
Interest Expense | 35 Thousand | 8000.00 | 5656.00 | 9421.00 | 2244.00 | 297.09 Thousand |
Income Tax Expense | - | -197 Thousand | -919.51 Thousand | -5.41 Million | -58.5 Thousand | -6.14 Million |
Earnings before Tax | -88.44 Million | -84.91 Million | -97.09 Million | -54.46 Million | -20.57 Million | -45.32 Million |
Net Income | -88.44 Million | -84.71 Million | -96.17 Million | -49.04 Million | -20.52 Million | -39.17 Million |
Earnings Per Share Basic | -1.66 | -1.81 | -2.33 | -1.91 | -1.56 | -13.98 |
Earnings Per Share Diluted | -1.66 | -1.81 | -2.33 | -1.91 | -1.56 | -13.98 |
Weighted Average Shares Outstanding | 53.24 Million | 46.92 Million | 41.28 Million | 25.63 Million | 13.12 Million | 2.8 Million |
Weighted Average Shares Outstanding (Diluted) | 53.24 Million | 46.92 Million | 41.28 Million | 25.63 Million | 13.12 Million | 2.8 Million |
Gross Margin | -153.46 | 2.00 | 0.87 | -3.09 | -1.94 | -0.79 |
EBIT Margin | -206.42 | 1248.56 | -19.43 | -6.62 | -3.31 | -1.65 |
Profit Margin | -207.62 | 1245.78 | -21.81 | -5.99 | -3.54 | -3.79 |
EBITDA | -87.93 Million | -84.4 Million | -96.53 Million | -54.15 Million | -20.18 Million | -44.72 Million |
Earnings Before Tax Margin | -225.19 | 1290.29 | -21.97 | -6.69 | -3.70 | -4.15 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 5000.00 | 5000.00 | 426 Thousand | 37 Thousand | 362 Thousand | 6000.00 |
Cost of Revenue | 61 Thousand | 107 Thousand | 477 Thousand | 1.89 Million | 18.38 Million | 13.25 Million |
Gross Profit | -56 Thousand | -102 Thousand | -51 Thousand | -1.85 Million | -18.02 Million | -13.24 Million |
Operating Expenses | 26.68 Million | 26.69 Million | 83.45 Million | 19.35 Million | 22.9 Million | 18.01 Million |
Selling, General and Administrative Expenses | 5.53 Million | 5.2 Million | - | 2.44 Million | 4.51 Million | 4.76 Million |
Research and Development Expenses | 21.15 Million | 21.48 Million | - | 16.9 Million | 18.38 Million | 13.25 Million |
Other Expenses | -76 Thousand | -12 Thousand | 166 Thousand | 20 Thousand | 14 Thousand | 113 Thousand |
Cost and Expenses | 26.75 Million | 26.79 Million | 83.93 Million | 21.24 Million | 22.9 Million | 18.01 Million |
Operating Income | -26.74 Million | -26.79 Million | -83.51 Million | -21.2 Million | -22.54 Million | -18 Million |
Interest Expense | 1000.00 | 1000.00 | 35 Thousand | 2000.00 | -29 Thousand | 2000.00 |
Income Tax Expense | - | - | 309.1 Thousand | 1.84 Million | 552 Thousand | 620 Thousand |
Earnings before Tax | -24.64 Million | -24.39 Million | -88.44 Million | -31.64 Million | -20.67 Million | -16.06 Million |
Net Income | -24.64 Million | -24.39 Million | -88.44 Million | -31.64 Million | -20.67 Million | -16.06 Million |
Earnings Per Share Basic | -0.35 | -0.34 | - | -0.54 | -0.39 | -0.32 |
Earnings Per Share Diluted | -0.35 | -0.34 | - | -0.54 | -0.39 | -0.32 |
Weighted Average Shares Outstanding | 70.92 Million | 70.8 Million | 53.24 Million | 58.44 Million | 53.63 Million | 50.69 Million |
Weighted Average Shares Outstanding (Diluted) | 70.92 Million | 70.8 Million | 53.24 Million | 58.44 Million | 53.63 Million | 50.69 Million |
Gross Margin | -11.20 | -20.40 | -0.12 | -50.08 | -49.80 | -2207.83 |
EBIT Margin | -5336.80 | -5337.40 | - | -522.00 | -62.27 | -2676.50 |
Profit Margin | -4928.00 | -4878.80 | -207.62 | -855.16 | -57.10 | -2676.83 |
EBITDA | -26.68 Million | -26.68 Million | - | -19.31 Million | -22.54 Million | -16.05 Million |
Earnings Before Tax Margin | -5349.00 | -5358.80 | -196.03 | -573.08 | -62.27 | -3001.17 |
URG
0HTQ
HAYPP
BKTPF
SRCL
SAGA