USD 61.98
(0.83%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.65 Billion | 2.7 Billion | 2.64 Billion | 2.67 Billion | 3.3 Billion | 3.48 Billion |
Cost of Revenue | 1.75 Billion | 1.67 Billion | 1.62 Billion | 1.62 Billion | 2.13 Billion | 2.1 Billion |
Gross Profit | 908.4 Million | 1.02 Billion | 1.01 Billion | 1.05 Billion | 1.17 Billion | 1.37 Billion |
Operating Expenses | 707.1 Million | 887.5 Million | 946.6 Million | 897.6 Million | 1.05 Billion | 1.17 Billion |
Selling, General and Administrative Expenses | 707.1 Million | 887.5 Million | 946.6 Million | 897.6 Million | 1.05 Billion | 1.17 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 219 Million | 700 Thousand | 300 Thousand | -6 Million | -9.5 Million | -8.3 Million |
Cost and Expenses | 2.58 Billion | 2.56 Billion | 2.57 Billion | 2.52 Billion | 3.18 Billion | 3.28 Billion |
Operating Income | 77.3 Million | 153.7 Million | 72.3 Million | 149.5 Million | 109.9 Million | -161.1 Million |
Interest Expense | 73.9 Million | 75.5 Million | 71.9 Million | 81.9 Million | 118.3 Million | 106 Million |
Income Tax Expense | 24.6 Million | 22.4 Million | 27.5 Million | -100 Thousand | -16.8 Million | -29.8 Million |
Earnings before Tax | 3.3 Million | 78.9 Million | 700 Thousand | -56 Million | -362.8 Million | -275.4 Million |
Net Income | -21.4 Million | 56 Million | -26.8 Million | -55.9 Million | -346 Million | -244.7 Million |
Earnings Per Share Basic | -0.23 | 0.61 | -0.29 | -0.61 | -3.80 | -2.81 |
Earnings Per Share Diluted | -0.23 | 0.61 | -0.29 | -0.61 | -3.80 | -2.81 |
Weighted Average Shares Outstanding | 92.4 Million | 92.1 Million | 91.8 Million | 91.5 Million | 91 Million | 87.04 Million |
Weighted Average Shares Outstanding (Diluted) | 92.4 Million | 92.4 Million | 91.8 Million | 91.5 Million | 91 Million | 87.1 Million |
Gross Margin | 0.34 | 0.38 | 0.38 | 0.39 | 0.35 | 0.39 |
EBIT Margin | 0.15 | 0.14 | 0.11 | 0.14 | 0.12 | 0.13 |
Profit Margin | -0.01 | 0.02 | -0.01 | -0.02 | -0.10 | -0.07 |
EBITDA | 400.8 Million | 413 Million | 394.4 Million | 427.9 Million | 24.7 Million | 84.39 Million |
Earnings Before Tax Margin | 0.03 | 0.06 | 0.03 | 0.06 | 0.03 | -0.05 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 648.4 Million | 661.6 Million | 664.9 Million | 2.65 Billion | 652 Million | 653.5 Million |
Cost of Revenue | 404.3 Million | 431.3 Million | 437.8 Million | 1.75 Billion | 423 Million | 407.8 Million |
Gross Profit | 244.1 Million | 230.3 Million | 227.1 Million | 908.4 Million | 229 Million | 245.7 Million |
Operating Expenses | 224.6 Million | 184.5 Million | 170 Million | 707.1 Million | 176.9 Million | 217.3 Million |
Selling, General and Administrative Expenses | 224.6 Million | 184.5 Million | 170 Million | - | 176.9 Million | 217.3 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -100 Thousand | - | -100 Thousand | 200 Thousand | 100 Thousand |
Cost and Expenses | 628.9 Million | 615.8 Million | 607.8 Million | 2.45 Billion | 599.9 Million | 625.1 Million |
Operating Income | 9 Million | 45.8 Million | 57.1 Million | 201.3 Million | 52.1 Million | 24.2 Million |
Interest Expense | -20.4 Million | 20.5 Million | 18.4 Million | 73.9 Million | 17 Million | 17.4 Million |
Income Tax Expense | -2.3 Million | 3.9 Million | 7.4 Million | 24.6 Million | 5.5 Million | 4.8 Million |
Earnings before Tax | -11.4 Million | 9.9 Million | 20.5 Million | 3.3 Million | 20.3 Million | 6.9 Million |
Net Income | -13.8 Million | 6 Million | 13.1 Million | -21.4 Million | 14.9 Million | 2 Million |
Earnings Per Share Basic | -0.15 | 0.06 | 0.14 | - | 0.16 | 0.02 |
Earnings Per Share Diluted | -0.15 | 0.06 | 0.14 | - | 0.16 | 0.02 |
Weighted Average Shares Outstanding | 92.7 Million | 92.7 Million | 92.6 Million | 92.4 Million | 92.5 Million | 92.5 Million |
Weighted Average Shares Outstanding (Diluted) | 92.7 Million | 93 Million | 93 Million | 92.4 Million | 92.8 Million | 92.9 Million |
Gross Margin | 0.38 | 0.35 | 0.34 | 0.34 | 0.35 | 0.38 |
EBIT Margin | 0.01 | 0.15 | 0.17 | - | 0.16 | 0.13 |
Profit Margin | -0.02 | 0.01 | 0.02 | -0.01 | 0.02 | 0.00 |
EBITDA | 9 Million | 98.9 Million | 110.6 Million | - | 105.7 Million | 82.5 Million |
Earnings Before Tax Margin | 0.01 | 0.07 | 0.09 | 0.08 | 0.08 | 0.04 |
SAGA
ALT
URG
SMPNY
HELFY
BKTPF