USD 7.9
(-5.95%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 210.64 Million | 206.92 Million | 218.86 Million | 245.11 Million | 54.05 Million | 54.75 Million |
Total Current Assets | 209.52 Million | 192.81 Million | 204.12 Million | 230.25 Million | 39.39 Million | 39.37 Million |
Cash And Short Term Investments | 197.85 Million | 184.88 Million | 190.3 Million | 215.92 Million | 37.24 Million | 33.71 Million |
Cash and Cash Equivalents | 135.15 Million | 111.09 Million | 190.3 Million | 115.91 Million | 8.96 Million | 33.71 Million |
Short Term Investments | 62.69 Million | 73.78 Million | - | 100 Million | 28.27 Million | - |
Net Receivables | 4.85 Million | 2.54 Million | 5.83 Million | 12.37 Million | 1.65 Million | 4.47 Million |
Inventory | - | 34 Thousand | -13.38 Billion | -1.95 Billion | -503.89 Million | - |
Other Current Assets | 6.81 Million | 5.35 Million | 13.39 Billion | 1.96 Billion | 504.4 Million | 1.18 Million |
Total Non-Current Assets | 1.11 Million | 14.11 Million | 14.73 Million | 14.85 Million | 14.66 Million | 15.37 Million |
Net PPE | 1.01 Million | 1.08 Million | 1.44 Million | 1.96 Million | 1.8 Million | 1.34 Million |
Good Will And Intangible Assets | - | 12.41 Million | 12.41 Million | 12.82 Million | 12.73 Million | 13.85 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 12.41 Million | 12.41 Million | 12.82 Million | 12.73 Million | 13.85 Million |
Long-Term Investments | - | - | - | - | - | -58.5 Million |
Tax Assets | - | - | - | - | - | 58.5 Million |
Other Non Current Assets | 99.99 Thousand | 615 Thousand | 871.97 Thousand | 73.41 Thousand | 128.54 Thousand | 183.68 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 16.54 Million | 21.63 Million | 19.73 Million | 19.23 Million | 8.53 Million | 6.43 Million |
Total Current Liabilities | 12.14 Million | 17.05 Million | 18.27 Million | 12.02 Million | 3.92 Million | 4.52 Million |
Account Payables | 2.06 Million | 4.8 Million | 2.03 Million | 612.29 Thousand | 18.23 Thousand | 372.86 Thousand |
Tax Payables | - | 1.16 Million | - | - | - | - |
Short Term Debt | 496 Thousand | 452 Thousand | 411.45 Thousand | 356.71 Thousand | 259.44 Thousand | 71.59 Thousand |
Deferred Revenue | 1.00 | - | 9.73 Million | 19.75 Thousand | 61.56 Thousand | 19.75 Thousand |
Other Current Liabilities | 9.57 Million | 11.79 Million | 6.09 Million | 11.03 Million | 3.58 Million | 4.06 Million |
Total Non Current Liabilities | 4.39 Million | 4.58 Million | 1.45 Million | 7.21 Million | 4.61 Million | 1.91 Million |
Long-Term Debt | 175 Thousand | 672 Thousand | 1.12 Million | 1.46 Million | 1.48 Million | 501.17 Thousand |
Deferred Revenue Non Current | - | - | - | 250 Thousand | 250 Thousand | 1.11 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.22 Million | 3.9 Million | 330.54 Thousand | 5.75 Million | 3.12 Million | 240.09 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 194.09 Million | 185.29 Million | 199.13 Million | 225.87 Million | 45.52 Million | 48.31 Million |
Stock Holders Equity | 194.09 Million | 185.29 Million | 199.13 Million | 225.87 Million | 45.52 Million | 48.31 Million |
Common Stock | 7000.00 | 5000.00 | 4090.00 | 3697.00 | 1508.00 | 876.00 |
Retained Earnings | -466.33 Million | -377.88 Million | -293.17 Million | -186.42 Million | -137.37 Million | -116.85 Million |
Accumulated other comprehensive income | -5 Million | -5.22 Million | -5.04 Million | -5.04 Million | -5.02 Million | -5.04 Million |
Common Stock Equity | 194.09 Million | 185.29 Million | 199.13 Million | 225.87 Million | 45.52 Million | 48.31 Million |
Capital Lease Obligation | 175 Thousand | 1.12 Million | 1.53 Million | 1.82 Million | 1.74 Million | - |
Total Investments | 62.69 Million | 73.78 Million | - | 100 Million | 28.27 Million | -58.5 Million |
Total Debt | 671 Thousand | 1.12 Million | 1.53 Million | 1.82 Million | 1.74 Million | 572.77 Thousand |
Net Debt | -134.48 Million | -109.97 Million | -188.76 Million | -114.09 Million | -7.21 Million | -33.14 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 173.34 Million | 188.35 Million | 210.64 Million | 210.64 Million | 166.57 Million | 183.31 Million |
Total Current Assets | 171.18 Million | 187.51 Million | 209.52 Million | 209.52 Million | 152.96 Million | 169.53 Million |
Cash And Short Term Investments | 164.94 Million | 182.06 Million | 197.85 Million | 197.85 Million | 140.77 Million | 159.95 Million |
Cash and Cash Equivalents | 57.16 Million | 79.01 Million | 135.15 Million | 135.15 Million | 86.85 Million | 102.35 Million |
Short Term Investments | 107.78 Million | 103.04 Million | 62.69 Million | 62.69 Million | 53.92 Million | 57.6 Million |
Net Receivables | 3.01 Million | 2.57 Million | 4.85 Million | 4.85 Million | 4.52 Million | 3.71 Million |
Inventory | - | 1.00 | - | - | 41 Thousand | 41 Thousand |
Other Current Assets | 3.22 Million | 2.87 Million | 6.81 Million | 6.81 Million | 7.61 Million | 5.82 Million |
Total Non-Current Assets | 2.15 Million | 843 Thousand | 1.11 Million | 1.11 Million | 13.6 Million | 13.78 Million |
Net PPE | 483 Thousand | 544 Thousand | 1.01 Million | 1.01 Million | 765 Thousand | 882 Thousand |
Good Will And Intangible Assets | - | - | - | - | 12.41 Million | 12.41 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | 12.41 Million | 12.41 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.67 Million | 299 Thousand | 99.99 Thousand | 99.99 Thousand | 425 Thousand | 483 Thousand |
Other Assets | 1.00 | - | 1.00 | 1.00 | - | - |
Total Liabilities | 20.81 Million | 15.42 Million | 16.54 Million | 16.54 Million | 16.17 Million | 15.6 Million |
Total Current Liabilities | 15.15 Million | 11.33 Million | 12.14 Million | 12.14 Million | 11.87 Million | 11.43 Million |
Account Payables | 2.68 Million | 3.76 Million | 2.06 Million | 2.06 Million | 3.04 Million | 4.03 Million |
Tax Payables | - | - | - | - | - | 56 Thousand |
Short Term Debt | 345 Thousand | 508 Thousand | 496 Thousand | 496 Thousand | 485 Thousand | 474 Thousand |
Deferred Revenue | - | - | 1.00 | 1.00 | -485 Thousand | -474 Thousand |
Other Current Liabilities | 12.12 Million | 7.06 Million | 9.57 Million | 9.57 Million | 8.82 Million | 7.4 Million |
Total Non Current Liabilities | 5.66 Million | 4.08 Million | 4.39 Million | 4.39 Million | 4.3 Million | 4.16 Million |
Long-Term Debt | 1.51 Million | 44 Thousand | 175 Thousand | 175 Thousand | 303 Thousand | 429 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.14 Million | 4.04 Million | 4.22 Million | 4.22 Million | 4 Million | 3.73 Million |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 152.53 Million | 172.93 Million | 194.09 Million | 194.09 Million | 150.39 Million | 167.71 Million |
Stock Holders Equity | 152.53 Million | 172.93 Million | 194.09 Million | 194.09 Million | 150.39 Million | 167.71 Million |
Common Stock | 7000.00 | 7000.00 | 7000.00 | 7000.00 | 5000.00 | 5000.00 |
Retained Earnings | -515.36 Million | -490.72 Million | -466.33 Million | -466.33 Million | -434.69 Million | -414.01 Million |
Accumulated other comprehensive income | -5.19 Million | -5.16 Million | -5 Million | -5 Million | -5.12 Million | -5.18 Million |
Common Stock Equity | 152.53 Million | 172.93 Million | 194.09 Million | 194.09 Million | 150.39 Million | 167.71 Million |
Capital Lease Obligation | 1.51 Million | 44 Thousand | 175 Thousand | 175 Thousand | 788 Thousand | 903 Thousand |
Total Investments | 107.78 Million | 103.04 Million | 62.69 Million | 62.69 Million | 53.92 Million | 57.6 Million |
Total Debt | 1.86 Million | 552 Thousand | 671 Thousand | 671 Thousand | 788 Thousand | 903 Thousand |
Net Debt | -55.3 Million | -78.46 Million | -134.48 Million | -134.48 Million | -86.06 Million | -101.44 Million |
URG
0HTQ
HAYPP
BKTPF
SRCL
SAGA