USD 25.44
(-0.08%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 71.59 Billion | 51.74 Billion | 68.14 Billion | 81.81 Billion | 113.08 Billion | 109.24 Billion |
Total Current Assets | 518 Million | 1.13 Billion | 998 Million | 1.22 Billion | 831 Million | 22.73 Billion |
Cash And Short Term Investments | 518 Million | 1.01 Billion | 998 Million | 1.01 Billion | 831 Million | 921 Million |
Cash and Cash Equivalents | 518 Million | 1.01 Billion | 998 Million | 1.01 Billion | 831 Million | 921 Million |
Short Term Investments | -4.03 Billion | 120 Million | 10.47 Billion | 210 Million | 10.18 Billion | 489 Million |
Net Receivables | 11.61 Billion | 120 Million | 10.47 Billion | 210 Million | 10.18 Billion | 489 Million |
Inventory | 1.77 Billion | 9.07 Billion | 1.52 Billion | 14.28 Billion | 1.28 Billion | - |
Other Current Assets | -13.38 Billion | -9.07 Billion | -12 Billion | -14.28 Billion | -11.46 Billion | 21.32 Billion |
Total Non-Current Assets | 736 Million | 41.8 Billion | 55.41 Billion | 66.94 Billion | 101.06 Billion | 86.5 Billion |
Net PPE | -71.59 Billion | -9.94 Billion | -12.73 Billion | -14.87 Billion | -12.01 Billion | -109.24 Billion |
Good Will And Intangible Assets | 526 Million | 526 Million | 526 Million | 526 Million | 526 Million | 526 Million |
Good Will | 526 Million | 526 Million | 526 Million | 526 Million | 526 Million | 526 Million |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 4.24 Billion | 41.28 Billion | 54.89 Billion | 66.41 Billion | 100.53 Billion | 84.33 Billion |
Tax Assets | 71.59 Billion | 51.74 Billion | 68.14 Billion | 81.81 Billion | 113.08 Billion | 109.24 Billion |
Other Non Current Assets | -4.03 Billion | -41.8 Billion | -55.41 Billion | -66.94 Billion | -101.06 Billion | 1.64 Billion |
Other Assets | 70.34 Billion | 8.8 Billion | 11.73 Billion | 13.65 Billion | 11.18 Billion | - |
Total Liabilities | 80 Million | 43.87 Billion | 57.85 Billion | 70.73 Billion | 102.04 Billion | 99.33 Billion |
Total Current Liabilities | 61.32 Billion | 486 Million | 400 Million | 219 Million | 424 Million | 99.06 Billion |
Account Payables | 210 Million | 486 Million | 400 Million | 219 Million | 424 Million | 518 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 61.32 Billion | 42.79 Billion | 57.07 Billion | 64.09 Billion | 96.3 Billion | 3.1 Billion |
Deferred Revenue | 61.11 Billion | -42.31 Billion | -56.67 Billion | -63.87 Billion | -95.87 Billion | -3.1 Billion |
Other Current Liabilities | -61.32 Billion | -486 Million | -400 Million | -219 Million | -424 Million | 98.54 Billion |
Total Non Current Liabilities | 80 Million | 486 Million | 126 Million | 177 Million | 228 Million | 275 Million |
Long-Term Debt | 80 Million | 95 Million | 126 Million | 177 Million | 228 Million | 275 Million |
Deferred Revenue Non Current | 63.33 Billion | 43.87 Billion | 57.85 Billion | 70.73 Billion | 102.04 Billion | 99.33 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -80 Million | 391 Million | -126 Million | -177 Million | -228 Million | -23.82 Billion |
Other Liabilities | -61.32 Billion | 42.9 Billion | 57.33 Billion | 70.34 Billion | 101.38 Billion | - |
Total Equity | 67.88 Billion | 48.42 Billion | 65.97 Billion | 73.02 Billion | 108.71 Billion | 105.8 Billion |
Stock Holders Equity | 8.25 Billion | 7.87 Billion | 10.29 Billion | 11.07 Billion | 11.04 Billion | 9.9 Billion |
Common Stock | 7 Million | 6 Million | 5 Million | 5 Million | 5 Million | 5 Million |
Retained Earnings | -8.14 Billion | -7.28 Billion | -5.21 Billion | -5.1 Billion | -3.88 Billion | -3.43 Billion |
Accumulated other comprehensive income | -517 Million | -672 Million | 301 Million | 719 Million | 97 Million | -943 Million |
Common Stock Equity | 8.25 Billion | 7.87 Billion | 10.29 Billion | 11.07 Billion | 11.04 Billion | 9.9 Billion |
Capital Lease Obligation | 1.63 Billion | 1.63 Billion | 1.48 Billion | 1.48 Billion | 932 Million | 484 Million |
Total Investments | 210 Million | 41.28 Billion | 54.89 Billion | 66.41 Billion | 100.53 Billion | 84.33 Billion |
Total Debt | 80 Million | 95 Million | 126 Million | 177 Million | 228 Million | 275 Million |
Net Debt | -438 Million | -923 Million | -872 Million | -840 Million | -603 Million | -646 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 89.59 Billion | 79.68 Billion | 71.87 Billion | 71.59 Billion | 71.59 Billion | 69.99 Billion |
Total Current Assets | 2.21 Billion | 15.69 Billion | 14.38 Billion | 518 Million | 518 Million | 804 Million |
Cash And Short Term Investments | 1.78 Billion | 1.9 Billion | 1.87 Billion | 518 Million | 518 Million | 493 Million |
Cash and Cash Equivalents | 1.78 Billion | 1.9 Billion | 1.87 Billion | 518 Million | 518 Million | 493 Million |
Short Term Investments | 1.7 Billion | 13.66 Billion | 12.42 Billion | -4.03 Billion | -4.03 Billion | 311 Million |
Net Receivables | 15.2 Billion | 13.66 Billion | 12.42 Billion | 11.61 Billion | 11.61 Billion | 311 Million |
Inventory | - | - | - | 1.77 Billion | 1.77 Billion | 11.09 Billion |
Other Current Assets | -16.98 Billion | -15.56 Billion | -14.3 Billion | -13.38 Billion | -13.38 Billion | -11.09 Billion |
Total Non-Current Assets | 850 Million | 63.98 Billion | 57.49 Billion | 736 Million | 736 Million | 57.73 Billion |
Net PPE | - | - | - | -71.59 Billion | - | - |
Good Will And Intangible Assets | 526 Million | 526 Million | 526 Million | 526 Million | 526 Million | 526 Million |
Good Will | 526 Million | 526 Million | 526 Million | 526 Million | 526 Million | 526 Million |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 324 Million | 4.84 Billion | 56.75 Billion | 4.24 Billion | 4.24 Billion | 57.21 Billion |
Tax Assets | - | - | - | 71.59 Billion | - | - |
Other Non Current Assets | - | 58.61 Billion | 209 Million | -4.03 Billion | -4.03 Billion | -57.73 Billion |
Other Assets | 86.52 Billion | - | - | 70.34 Billion | 70.34 Billion | 11.44 Billion |
Total Liabilities | 79.93 Billion | 71.03 Billion | 63.29 Billion | 80 Million | 80 Million | 62.54 Billion |
Total Current Liabilities | - | 70.59 Billion | 63.22 Billion | 61.32 Billion | 61.32 Billion | 442 Million |
Account Payables | - | 208 Million | 953 Million | 210 Million | 210 Million | 442 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 78.98 Billion | 70.19 Billion | 62.08 Billion | 61.32 Billion | 61.32 Billion | 61.12 Billion |
Deferred Revenue | - | -13.18 Billion | -12.05 Billion | 61.11 Billion | 61.11 Billion | -60.68 Billion |
Other Current Liabilities | -78.98 Billion | 13.37 Billion | 12.23 Billion | -61.32 Billion | -61.32 Billion | -442 Million |
Total Non Current Liabilities | - | 441 Million | 76 Million | 80 Million | 80 Million | 80 Million |
Long-Term Debt | 69 Million | 71 Million | 76 Million | 80 Million | 80 Million | 80 Million |
Deferred Revenue Non Current | - | - | - | 63.33 Billion | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -69 Million | 370 Million | - | -80 Million | -80 Million | -80 Million |
Other Liabilities | 79.93 Billion | - | - | -61.32 Billion | -61.32 Billion | 62.01 Billion |
Total Equity | 9.65 Billion | 8.65 Billion | 8.57 Billion | 67.88 Billion | 8.25 Billion | 7.45 Billion |
Stock Holders Equity | 9.65 Billion | 8.65 Billion | 8.57 Billion | 8.25 Billion | 8.25 Billion | 7.45 Billion |
Common Stock | 8 Million | 8 Million | 7 Million | 7 Million | 7 Million | 6 Million |
Retained Earnings | -8.32 Billion | -8.33 Billion | -7.99 Billion | -8.14 Billion | -8.14 Billion | -8.28 Billion |
Accumulated other comprehensive income | -412 Million | -612 Million | -594 Million | -517 Million | -517 Million | -808 Million |
Common Stock Equity | 9.65 Billion | 8.65 Billion | 8.57 Billion | 8.25 Billion | 8.25 Billion | 7.45 Billion |
Capital Lease Obligation | - | - | - | 1.63 Billion | - | - |
Total Investments | 2.03 Billion | 18.51 Billion | 56.75 Billion | 210 Million | 210 Million | 57.21 Billion |
Total Debt | 79.05 Billion | 70.26 Billion | 62.16 Billion | 80 Million | 80 Million | 80 Million |
Net Debt | 77.27 Billion | 68.36 Billion | 60.28 Billion | -438 Million | -438 Million | -413 Million |
2489
BPCP
PDO
GFLLIMITED
SLNH
SPN