AUD 0.15
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 3.46 Million | 4.4 Million | 4.47 Million | 4.02 Million | 2.27 Million | 2.82 Million |
Total Current Assets | 2.77 Million | 3.08 Million | 2.8 Million | 3.17 Million | 2.27 Million | 2.66 Million |
Cash And Short Term Investments | 2.7 Million | 2.95 Million | 2.13 Million | 2.93 Million | 2.24 Million | 2.64 Million |
Cash and Cash Equivalents | 2.7 Million | 2.95 Million | 2.13 Million | 2.93 Million | 2.24 Million | 2.64 Million |
Short Term Investments | -30 Thousand | - | - | - | - | - |
Net Receivables | 18.82 Thousand | 81.59 Thousand | 628.61 Thousand | 20.54 Thousand | 12.25 Thousand | 11.32 Thousand |
Inventory | 34.6 Thousand | - | - | 199.73 Thousand | -205.13 Thousand | 16.64 Thousand |
Other Current Assets | 18.82 Thousand | 46.16 Thousand | 43.65 Thousand | 20.18 Thousand | 221.63 Thousand | 1062.00 |
Total Non-Current Assets | 682.57 Thousand | 1.32 Million | 1.66 Million | 851.33 Thousand | 179.00 | 153.85 Thousand |
Net PPE | 586.06 Thousand | 781.92 Thousand | 866.74 Thousand | 809.93 Thousand | 79.75 Thousand | 153.13 Thousand |
Good Will And Intangible Assets | 35.27 Thousand | 44.37 Thousand | 102.9 Thousand | 10.93 Thousand | 10.93 Thousand | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 35.27 Thousand | 44.37 Thousand | 102.9 Thousand | 10.93 Thousand | 10.93 Thousand | - |
Long-Term Investments | 61.22 Thousand | 464.22 Thousand | 669.76 Thousand | 30.46 Thousand | 179.00 | 718.00 |
Tax Assets | -35.27 Thousand | - | - | -30.35 Thousand | -10.93 Thousand | - |
Other Non Current Assets | 35.27 Thousand | 30 Thousand | 29.7 Thousand | 30.35 Thousand | -79.75 Thousand | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 529.13 Thousand | 899.12 Thousand | 832.21 Thousand | 635.22 Thousand | 59.11 Thousand | 61.59 Thousand |
Total Current Liabilities | 459.99 Thousand | 705.47 Thousand | 541.15 Thousand | 245.13 Thousand | 59.11 Thousand | 61.59 Thousand |
Account Payables | 183.74 Thousand | 250.18 Thousand | 253.41 Thousand | 27.33 Thousand | 48.04 Thousand | 47.67 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 133.82 Thousand | 122.2 Thousand | 107.95 Thousand | 100.9 Thousand | - | - |
Deferred Revenue | 66.95 Thousand | - | - | - | - | - |
Other Current Liabilities | 75.47 Thousand | 333.08 Thousand | 179.78 Thousand | 116.9 Thousand | 11.06 Thousand | 13.92 Thousand |
Total Non Current Liabilities | 69.14 Thousand | 193.64 Thousand | 291.06 Thousand | 390.08 Thousand | - | - |
Long-Term Debt | - | 193.64 Thousand | 291.06 Thousand | 390.08 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.93 Million | 3.5 Million | 3.64 Million | 3.38 Million | 2.21 Million | 2.76 Million |
Stock Holders Equity | 2.93 Million | 3.5 Million | 3.64 Million | 3.38 Million | 2.21 Million | 2.76 Million |
Common Stock | 23.17 Million | 21.18 Million | 18.13 Million | 9.34 Million | 42.66 Million | 42.66 Million |
Retained Earnings | -30.23 Million | -25.96 Million | -21.47 Million | -7.08 Million | -44.01 Million | -43.47 Million |
Accumulated other comprehensive income | 9.99 Million | 8.28 Million | 6.98 Million | 1.12 Million | 3.56 Million | 3.56 Million |
Common Stock Equity | 2.93 Million | 3.5 Million | 3.64 Million | 3.38 Million | 2.21 Million | 2.76 Million |
Capital Lease Obligation | 202.96 Thousand | 193.64 Thousand | 399.01 Thousand | 490.98 Thousand | - | - |
Total Investments | 31.22 Thousand | 464.22 Thousand | 669.76 Thousand | 30.46 Thousand | 179.00 | 718.00 |
Total Debt | 202.96 Thousand | 315.85 Thousand | 399.01 Thousand | 490.98 Thousand | - | - |
Net Debt | -2.5 Million | -2.64 Million | -1.73 Million | -2.44 Million | -2.24 Million | -2.64 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 3.46 Million | 3.46 Million | 3.46 Million | 3.63 Million | 3.63 Million | 4.4 Million |
Total Current Assets | 2.77 Million | 2.77 Million | 2.77 Million | 2.44 Million | 2.44 Million | 3.08 Million |
Cash And Short Term Investments | 2.7 Million | 2.7 Million | 2.7 Million | 907.84 Thousand | 907.84 Thousand | 2.95 Million |
Cash and Cash Equivalents | 2.7 Million | 2.7 Million | 2.7 Million | 907.84 Thousand | 907.84 Thousand | 2.95 Million |
Short Term Investments | - | -30 Thousand | - | - | - | - |
Net Receivables | 18.82 Thousand | 18.82 Thousand | - | 1.43 Million | - | 81.59 Thousand |
Inventory | - | 34.6 Thousand | - | - | - | - |
Other Current Assets | 53.42 Thousand | 18.82 Thousand | 18.82 Thousand | 101.85 Thousand | 1.54 Million | 46.16 Thousand |
Total Non-Current Assets | 682.57 Thousand | 682.57 Thousand | 682.57 Thousand | 1.18 Million | 1.18 Million | 1.32 Million |
Net PPE | 586.06 Thousand | 586.06 Thousand | 586.06 Thousand | 686.29 Thousand | 686.29 Thousand | 781.92 Thousand |
Good Will And Intangible Assets | - | 35.27 Thousand | 35.27 Thousand | 62.01 Thousand | 62.01 Thousand | 44.37 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 35.27 Thousand | 35.27 Thousand | 62.01 Thousand | 62.01 Thousand | 44.37 Thousand |
Long-Term Investments | 31.22 Thousand | 61.22 Thousand | 31.22 Thousand | 406.34 Thousand | 406.34 Thousand | 464.22 Thousand |
Tax Assets | - | -35.27 Thousand | - | - | - | - |
Other Non Current Assets | 65.27 Thousand | 35.27 Thousand | 30 Thousand | 30 Thousand | 30 Thousand | 30 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 529.13 Thousand | 529.13 Thousand | 529.13 Thousand | 792.09 Thousand | 792.09 Thousand | 899.12 Thousand |
Total Current Liabilities | 459.99 Thousand | 459.99 Thousand | 459.99 Thousand | 598.44 Thousand | 598.44 Thousand | 705.47 Thousand |
Account Payables | 183.74 Thousand | 183.74 Thousand | 183.74 Thousand | 442.86 Thousand | 442.86 Thousand | 250.18 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 133.82 Thousand | 133.82 Thousand | - | 61.77 Thousand | - | 122.2 Thousand |
Deferred Revenue | - | 66.95 Thousand | - | - | - | - |
Other Current Liabilities | 142.42 Thousand | 75.47 Thousand | 276.24 Thousand | 93.8 Thousand | 155.58 Thousand | 333.08 Thousand |
Total Non Current Liabilities | 69.14 Thousand | 69.14 Thousand | 69.14 Thousand | 193.64 Thousand | 193.64 Thousand | 193.64 Thousand |
Long-Term Debt | - | - | - | 193.64 Thousand | 193.64 Thousand | 193.64 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | -1.00 | - | - |
Other Liabilities | 1.00 | - | - | 1.00 | - | - |
Total Equity | 2.93 Million | 2.93 Million | 2.93 Million | 2.84 Million | 2.84 Million | 3.5 Million |
Stock Holders Equity | 2.93 Million | 2.93 Million | 2.93 Million | 2.84 Million | 2.84 Million | 3.5 Million |
Common Stock | 23.17 Million | 23.17 Million | 23.17 Million | 21.18 Million | 21.18 Million | 21.18 Million |
Retained Earnings | -30.23 Million | -30.23 Million | -30.23 Million | -28.02 Million | -28.02 Million | -25.96 Million |
Accumulated other comprehensive income | 9.99 Million | 9.99 Million | 9.99 Million | 9.68 Million | 9.68 Million | 8.28 Million |
Common Stock Equity | 2.93 Million | 2.93 Million | 2.93 Million | 2.84 Million | 2.84 Million | 3.5 Million |
Capital Lease Obligation | 69.14 Thousand | 202.96 Thousand | 202.96 Thousand | 193.64 Thousand | 255.42 Thousand | 193.64 Thousand |
Total Investments | 31.22 Thousand | 31.22 Thousand | 31.22 Thousand | 406.34 Thousand | 406.34 Thousand | 464.22 Thousand |
Total Debt | 202.96 Thousand | 202.96 Thousand | - | 255.42 Thousand | 193.64 Thousand | 315.85 Thousand |
Net Debt | -2.5 Million | -2.5 Million | -2.7 Million | -652.42 Thousand | -714.19 Thousand | -2.64 Million |
AGNCO
2489
BPCP
PFBX
GFLLIMITED
SLNH