AUD 0.15
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.42 Million | 947.37 Thousand | 604.52 Thousand | 64.05 Thousand | 135.6 Thousand | - |
Cost of Revenue | - | 331.4 Thousand | 172.39 Thousand | 106.9 Thousand | 4053.00 | - |
Gross Profit | 1.42 Million | 615.96 Thousand | 432.13 Thousand | -42.85 Thousand | 131.54 Thousand | - |
Operating Expenses | 4.37 Million | 4.88 Million | 11.02 Million | 3.29 Million | 575.51 Thousand | 555.9 Thousand |
Selling, General and Administrative Expenses | 3.78 Million | 4.07 Million | 5.63 Million | 1.67 Million | 115.74 Thousand | 407.74 Thousand |
Research and Development Expenses | 587.82 Thousand | 824.5 Thousand | 1.96 Million | 637.12 Thousand | 792.14 Thousand | 329.42 Thousand |
Other Expenses | - | 10.4 Thousand | -3.15 Million | -2.14 Million | -539.00 | 40.4 Thousand |
Cost and Expenses | 4.37 Million | 5.21 Million | 11.02 Million | 3.29 Million | 575.51 Thousand | 555.9 Thousand |
Operating Income | -2.95 Million | -5.21 Million | -11.02 Million | -3.29 Million | -575.51 Thousand | -555.9 Thousand |
Interest Expense | 11.67 Thousand | 15.8 Thousand | 20.46 Thousand | 14.87 Thousand | - | - |
Income Tax Expense | -1.42 Million | -936.97 Thousand | 20.15 Thousand | 9524.00 | -33.9 Thousand | 40.78 Thousand |
Earnings before Tax | -5.25 Million | -5.43 Million | -14.2 Million | -5.44 Million | -546.2 Thousand | -481.95 Thousand |
Net Income | -4.27 Million | -4.49 Million | -14.2 Million | -5.44 Million | -546.2 Thousand | -481.95 Thousand |
Earnings Per Share Basic | -0.05 | -0.05 | -0.19 | -0.10 | -4.59 | -0.03 |
Earnings Per Share Diluted | -0.05 | -0.05 | -0.19 | -0.10 | -4.59 | -0.03 |
Weighted Average Shares Outstanding | 87.49 Million | 83.36 Million | 75.26 Million | 56.23 Million | 119.04 Thousand | 16.95 Million |
Weighted Average Shares Outstanding (Diluted) | 87.49 Million | 83.36 Million | 75.26 Million | 56.23 Million | 119.04 Thousand | 16.95 Million |
Gross Margin | 1.00 | 0.65 | 0.71 | -0.67 | 0.97 | - |
EBIT Margin | -2.63 | -5.16 | -17.95 | -49.70 | -4.24 | - |
Profit Margin | -3.00 | -4.74 | -23.49 | -84.99 | -4.03 | - |
EBITDA | -3.74 Million | -4.87 Million | -10.31 Million | -3.35 Million | -1.42 Million | -481.95 Thousand |
Earnings Before Tax Margin | -2.08 | -5.51 | -18.24 | -51.37 | -4.24 | - |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | 711.03 Thousand | 711.03 Thousand | 947.37 Thousand |
Cost of Revenue | 119.03 Thousand | 228.1 Thousand | - | 109.06 Thousand | - | 331.4 Thousand |
Gross Profit | -119.03 Thousand | -228.1 Thousand | - | 601.96 Thousand | 711.03 Thousand | 615.96 Thousand |
Operating Expenses | 696.85 Thousand | 5.04 Million | 696.85 Thousand | 3.32 Million | 1.74 Million | 4.88 Million |
Selling, General and Administrative Expenses | 649.95 Thousand | - | 649.95 Thousand | 2.82 Million | 1.24 Million | - |
Research and Development Expenses | 46.9 Thousand | - | 46.9 Thousand | 494.02 Thousand | 247.01 Thousand | - |
Other Expenses | - | - | - | - | - | 10.4 Thousand |
Cost and Expenses | 696.85 Thousand | 5.27 Million | 696.85 Thousand | 3.43 Million | 1.74 Million | 5.21 Million |
Operating Income | -696.85 Thousand | -5.27 Million | -696.85 Thousand | -3.43 Million | -947.54 Thousand | -5.21 Million |
Interest Expense | 5288.00 | 11.67 Thousand | - | 6386.00 | - | 15.8 Thousand |
Income Tax Expense | 375.12 Thousand | -1.42 Million | -277.74 Thousand | -1.42 Million | - | -936.97 Thousand |
Earnings before Tax | -1.1 Million | -5.25 Million | -1.1 Million | -3.42 Million | -1.02 Million | -5.43 Million |
Net Income | -1.1 Million | -4.27 Million | -1.1 Million | -2.05 Million | -1.02 Million | -4.49 Million |
Earnings Per Share Basic | -0.02 | - | -0.02 | -0.02 | -0.01 | - |
Earnings Per Share Diluted | -0.02 | - | -0.02 | -0.02 | -0.01 | - |
Weighted Average Shares Outstanding | 72.05 Million | 87.49 Million | 72.05 Million | 85.64 Million | 102.94 Million | 83.36 Million |
Weighted Average Shares Outstanding (Diluted) | 72.05 Million | 87.49 Million | 72.05 Million | 85.64 Million | 102.94 Million | 83.36 Million |
Gross Margin | - | - | - | 0.85 | 1.00 | 0.65 |
EBIT Margin | - | - | - | -4.67 | -1.26 | - |
Profit Margin | - | - | - | -2.90 | -1.45 | -4.74 |
EBITDA | -948.75 Thousand | - | -939.19 Thousand | -3.32 Million | -893.01 Thousand | - |
Earnings Before Tax Margin | - | - | - | -4.82 | -1.33 | -5.51 |
AGNCO
2489
BPCP
PFBX
GFLLIMITED
SLNH