BPCP | Bishop Capital Corporation Annual & Quarterly

Annual Income Statements

(In USD)

Breakdown	2005	2004	2001
Revenue	42.1 Thousand	665.55 Thousand	1.24 Million
Cost of Revenue	36.92 Thousand	157.5 Thousand	505.98 Thousand
Gross Profit	5174.00	508.04 Thousand	734.66 Thousand
Operating Expenses	666.13 Thousand	479.16 Thousand	436.7 Thousand
Selling, General and Administrative Expenses	640.07 Thousand	449.16 Thousand	423.32 Thousand
Research and Development Expenses	-	-	-
Other Expenses	-	-	-
Cost and Expenses	703.05 Thousand	636.66 Thousand	942.68 Thousand
Operating Income	660.95 Thousand	28.88 Thousand	297.95 Thousand
Interest Expense	9276.00	17.42 Thousand	29.53 Thousand
Income Tax Expense	9276.00	26 Thousand	-160 Thousand
Earnings before Tax	-128.76 Thousand	143.65 Thousand	440.37 Thousand
Net Income	-128.76 Thousand	-26.69 Thousand	447.99 Thousand
Earnings Per Share Basic	-	-0.03	0.50
Earnings Per Share Diluted	-	-0.03	0.50
Weighted Average Shares Outstanding	-	897.02 Thousand	893 Thousand
Weighted Average Shares Outstanding (Diluted)	-	897.02 Thousand	893 Thousand
Gross Margin	0.12	0.76	0.59
EBIT Margin	-16.44	-0.60	0.27
Profit Margin	-3.06	-0.04	0.36
EBITDA	-234.08 Thousand	-397.14 Thousand	332.54 Thousand
Earnings Before Tax Margin	15.70	0.04	0.24

Breakdown	2004 FY	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 FY
Revenue	42.1 Thousand	-	-	-	-	665.55 Thousand
Cost of Revenue	36.92 Thousand	-	-	-	-	157.5 Thousand
Gross Profit	5174.00	-	-	-	-	508.04 Thousand
Operating Expenses	666.13 Thousand	-	-	212.19 Thousand	133.04 Thousand	479.16 Thousand
Selling, General and Administrative Expenses	-	111.84 Thousand	198.64 Thousand	204.34 Thousand	125.23 Thousand	-
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	-	-	-	-	-	-
Cost and Expenses	703.05 Thousand	-	-	212.19 Thousand	133.04 Thousand	636.66 Thousand
Operating Income	660.95 Thousand	-	-	212.19 Thousand	133.04 Thousand	28.88 Thousand
Interest Expense	9276.00	-	-	3139.00	2241.00	17.42 Thousand
Income Tax Expense	9276.00	-	-	-60.34 Thousand	-38.09 Thousand	26 Thousand
Earnings before Tax	-128.76 Thousand	-	-	289.04 Thousand	183.33 Thousand	143.65 Thousand
Net Income	-128.76 Thousand	-	-	-151.84 Thousand	-94.94 Thousand	-26.69 Thousand
Earnings Per Share Basic	-	-	0.14	-0.17	-0.11	-
Earnings Per Share Diluted	-	-	0.14	-0.17	-0.11	-
Weighted Average Shares Outstanding	-	-	969.12 Thousand	898.59 Thousand	897.02 Thousand	897.02 Thousand
Weighted Average Shares Outstanding (Diluted)	-	-	969.12 Thousand	898.59 Thousand	897.02 Thousand	897.02 Thousand
Gross Margin	0.12	-	-	-	-	0.76
EBIT Margin	-	-	-	-	-	-
Profit Margin	-3.06	-	-	-	-	-0.04
EBITDA	-	-	-	-281.2 Thousand	-175.53 Thousand	-
Earnings Before Tax Margin	15.70	-	-	-	-	0.04