CAD 0.2
(-14.89%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 696.21 Thousand | 612.38 Thousand | 661.71 Thousand | 1.39 Million | 2.46 Million | 480.63 Thousand |
Total Current Assets | 649.69 Thousand | 573.18 Thousand | 570.94 Thousand | 1.22 Million | 2.33 Million | 261.87 Thousand |
Cash And Short Term Investments | 181.57 Thousand | 177.92 Thousand | 134.75 Thousand | 749.7 Thousand | 2.03 Million | 50.63 Thousand |
Cash and Cash Equivalents | 155.72 Thousand | 177.92 Thousand | 134.75 Thousand | 749.7 Thousand | 2.03 Million | 50.63 Thousand |
Short Term Investments | 25.85 Thousand | 25.63 Thousand | 25.63 Thousand | 25.5 Thousand | 25.37 Thousand | 25.25 Thousand |
Net Receivables | 370.99 Thousand | 277.48 Thousand | 325.31 Thousand | 377.96 Thousand | 213.7 Thousand | 110.69 Thousand |
Inventory | - | 25.63 Thousand | 1.00 | 25.5 Thousand | 25.37 Thousand | - |
Other Current Assets | 97.11 Thousand | 92.14 Thousand | 110.88 Thousand | 74.39 Thousand | 53.12 Thousand | 100.53 Thousand |
Total Non-Current Assets | 46.52 Thousand | 39.19 Thousand | 90.76 Thousand | 165.88 Thousand | 137.62 Thousand | 218.75 Thousand |
Net PPE | 1526.00 | 4129.00 | 23.44 Thousand | 60.34 Thousand | 52.94 Thousand | 47.43 Thousand |
Good Will And Intangible Assets | 45 Thousand | 35.06 Thousand | 67.31 Thousand | 105.54 Thousand | 84.68 Thousand | 171.32 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 45 Thousand | 35.06 Thousand | 67.31 Thousand | 105.54 Thousand | 84.68 Thousand | 171.32 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -39.19 Thousand | -90.76 Thousand | -165.88 Thousand | -137.62 Thousand | -218.75 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 796.27 Thousand | 569.13 Thousand | 713.52 Thousand | 477.69 Thousand | 797.76 Thousand | 1.13 Million |
Total Current Liabilities | 796.27 Thousand | 569.13 Thousand | 713.52 Thousand | 477.69 Thousand | 784.72 Thousand | 1.07 Million |
Account Payables | 603.59 Thousand | 385.27 Thousand | 373.64 Thousand | 133.99 Thousand | 311.24 Thousand | 347 Thousand |
Tax Payables | 4100.00 | 7013.00 | 5902.00 | 6796.00 | 6610.00 | - |
Short Term Debt | - | - | - | 13.04 Thousand | 277.04 Thousand | 529.07 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 192.67 Thousand | 183.85 Thousand | 339.87 Thousand | 330.65 Thousand | 196.43 Thousand | 200.92 Thousand |
Total Non Current Liabilities | - | 385.27 Thousand | 373.64 Thousand | - | 13.04 Thousand | 60.62 Thousand |
Long-Term Debt | - | - | - | - | 13.04 Thousand | 60.62 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 385.27 Thousand | 373.64 Thousand | - | -13.04 Thousand | -60.62 Thousand |
Other Liabilities | - | -385.27 Thousand | -373.64 Thousand | - | - | - |
Total Equity | -100.05 Thousand | 43.25 Thousand | -51.8 Thousand | 915.75 Thousand | 1.67 Million | -657 Thousand |
Stock Holders Equity | -100.05 Thousand | 43.25 Thousand | -51.8 Thousand | 915.75 Thousand | 1.67 Million | -657 Thousand |
Common Stock | 9.17 Million | 9.17 Million | 9.04 Million | 9.06 Million | 8.26 Million | 6 Million |
Retained Earnings | -10.17 Million | -9.67 Million | -11.21 Million | -10.34 Million | -10.15 Million | -9.24 Million |
Accumulated other comprehensive income | 893.55 Thousand | 538.97 Thousand | 2.11 Million | 2.2 Million | 3.56 Million | 2.58 Million |
Common Stock Equity | -100.05 Thousand | 43.25 Thousand | -51.8 Thousand | 915.75 Thousand | 1.67 Million | -657 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 25.85 Thousand | 25.63 Thousand | 25.63 Thousand | 25.5 Thousand | 25.37 Thousand | 25.25 Thousand |
Total Debt | - | - | - | 13.04 Thousand | 290.08 Thousand | 589.7 Thousand |
Net Debt | -155.72 Thousand | -177.92 Thousand | -134.75 Thousand | -736.66 Thousand | -1.74 Million | 539.06 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 659.81 Thousand | 779.68 Thousand | 696.21 Thousand | 696.21 Thousand | 683.85 Thousand | 629.74 Thousand |
Total Current Assets | 618.13 Thousand | 733.25 Thousand | 649.69 Thousand | 649.69 Thousand | 640.11 Thousand | 579.33 Thousand |
Cash And Short Term Investments | 177.9 Thousand | 222.73 Thousand | 181.57 Thousand | 181.57 Thousand | 143.28 Thousand | 163.29 Thousand |
Cash and Cash Equivalents | 177.9 Thousand | 196.42 Thousand | 155.72 Thousand | 155.72 Thousand | 117.43 Thousand | 163.29 Thousand |
Short Term Investments | 26.3 Thousand | 26.3 Thousand | 25.85 Thousand | 25.85 Thousand | 25.85 Thousand | 25.85 Thousand |
Net Receivables | 335.09 Thousand | 433.88 Thousand | 370.99 Thousand | 370.99 Thousand | 423.24 Thousand | 315.65 Thousand |
Inventory | 78.83 Thousand | 1.00 | - | - | 1.00 | 1.00 |
Other Current Assets | 26.3 Thousand | 76.64 Thousand | 97.11 Thousand | 97.11 Thousand | 73.58 Thousand | 74.53 Thousand |
Total Non-Current Assets | 41.68 Thousand | 46.42 Thousand | 46.52 Thousand | 46.52 Thousand | 43.74 Thousand | 50.41 Thousand |
Net PPE | 1249.00 | 1702.00 | 1526.00 | 1526.00 | 2496.00 | 3466.00 |
Good Will And Intangible Assets | 40.43 Thousand | 44.72 Thousand | 45 Thousand | 45 Thousand | 41.25 Thousand | 46.94 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 40.43 Thousand | 44.72 Thousand | 45 Thousand | 45 Thousand | 41.25 Thousand | 46.94 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -1.00 | - | - | -1.00 | -50.41 Thousand |
Other Assets | - | 1.00 | - | - | 1.00 | - |
Total Liabilities | 927.16 Thousand | 941.81 Thousand | 796.27 Thousand | 796.27 Thousand | 781.4 Thousand | 736.8 Thousand |
Total Current Liabilities | 927.16 Thousand | 941.81 Thousand | 796.27 Thousand | 796.27 Thousand | 781.4 Thousand | 736.8 Thousand |
Account Payables | 762.65 Thousand | 753 Thousand | 603.59 Thousand | 603.59 Thousand | 590.29 Thousand | 569.9 Thousand |
Tax Payables | 1309.00 | 3786.00 | - | 4100.00 | - | 2445.00 |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 164.5 Thousand | 188.8 Thousand | 192.67 Thousand | 192.67 Thousand | 191.11 Thousand | 166.89 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -267.34 Thousand | -162.13 Thousand | -100.05 Thousand | -100.05 Thousand | -97.54 Thousand | -107.05 Thousand |
Stock Holders Equity | -267.34 Thousand | -162.13 Thousand | -100.05 Thousand | -100.05 Thousand | -97.54 Thousand | -107.05 Thousand |
Common Stock | 9.17 Million | 9.17 Million | 9.17 Million | 9.17 Million | 9.17 Million | 9.17 Million |
Retained Earnings | -10.43 Million | -10.27 Million | -10.17 Million | -10.17 Million | -10.08 Million | -10 Million |
Accumulated other comprehensive income | 521.00 | 938.82 Thousand | 893.55 Thousand | 893.55 Thousand | 807.16 Thousand | -2767.00 |
Common Stock Equity | -267.34 Thousand | -162.13 Thousand | -100.05 Thousand | -100.05 Thousand | -97.54 Thousand | -107.05 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 26.3 Thousand | 26.3 Thousand | 25.85 Thousand | 25.85 Thousand | 25.85 Thousand | 25.85 Thousand |
Total Debt | - | - | - | - | - | - |
Net Debt | -177.9 Thousand | -196.42 Thousand | -155.72 Thousand | -155.72 Thousand | -117.43 Thousand | -163.29 Thousand |
EMP-A
TTRAF
KHANDSE
AGNCO
2489
BPCP