USD 2.04
(-4.23%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 115.72 Million | 152.39 Million | 189.51 Million | 84.26 Million | 105.88 Million | 54.41 Million |
Total Current Assets | 113.44 Million | 149.31 Million | 185.95 Million | 79.09 Million | 103.92 Million | 51.81 Million |
Cash And Short Term Investments | 109.93 Million | 143.75 Million | 174.39 Million | 75.15 Million | 100.53 Million | 49.05 Million |
Cash and Cash Equivalents | 109.93 Million | 143.75 Million | 174.39 Million | 75.15 Million | 92.53 Million | 16.05 Million |
Short Term Investments | - | - | - | - | 8 Million | 33 Million |
Net Receivables | 222.02 Thousand | 619.43 Thousand | 7.5 Million | 132.39 Thousand | 2.14 Million | 1.43 Million |
Inventory | - | - | 1.00 | - | 1.00 | - |
Other Current Assets | 3.28 Million | 4.93 Million | 4.05 Million | 3.81 Million | 1.24 Million | 1.32 Million |
Total Non-Current Assets | 2.28 Million | 3.08 Million | 3.55 Million | 5.16 Million | 1.96 Million | 2.59 Million |
Net PPE | 2.2 Million | 2.97 Million | 3.48 Million | 2.06 Million | 1.87 Million | 2.55 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | 7.17 Million | 197.06 Thousand | 197.06 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 84.88 Thousand | 109.57 Thousand | 69.27 Thousand | -4.07 Million | -109.84 Thousand | -147.88 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 45.16 Million | 69.3 Million | 32.95 Million | 173.65 Million | 162.89 Million | 95.44 Million |
Total Current Liabilities | 31.45 Million | 55.08 Million | 29.82 Million | 16.14 Million | 7.18 Million | 10.34 Million |
Account Payables | 3.09 Million | 3.66 Million | 3.32 Million | 1.8 Million | 712.71 Thousand | 558.97 Thousand |
Tax Payables | 52.88 Thousand | 349.03 Thousand | 1.65 Million | 63.91 Thousand | - | 32.98 Thousand |
Short Term Debt | 8.59 Million | 13.77 Million | 4.49 Million | 5.01 Million | 1.03 Million | 2.33 Million |
Deferred Revenue | 52.88 Thousand | 15.1 Million | 5.5 Million | 725.53 Thousand | 993.37 Thousand | 32.98 Thousand |
Other Current Liabilities | 19.71 Million | 22.53 Million | 16.5 Million | 8.59 Million | 4.43 Million | 7.42 Million |
Total Non Current Liabilities | 13.71 Million | 14.22 Million | 3.13 Million | 157.5 Million | 155.71 Million | 85.09 Million |
Long-Term Debt | 13.54 Million | 14.2 Million | 2.99 Million | 2.96 Million | 1.51 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 173.66 Thousand | 28.71 Thousand | 94.1 Thousand | 154.54 Million | 154.2 Million | 85.09 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 70.55 Million | 83.09 Million | 156.55 Million | -89.38 Million | -57 Million | -41.02 Million |
Stock Holders Equity | 70.55 Million | 83.09 Million | 156.55 Million | -89.38 Million | -57 Million | -41.02 Million |
Common Stock | 5547.00 | 5497.00 | 5627.00 | 1889.00 | 1519.00 | 1516.00 |
Retained Earnings | -277.75 Million | -258.8 Million | -178.83 Million | -105.65 Million | -63.25 Million | -46.82 Million |
Accumulated other comprehensive income | -1.8 Million | -849.3 Thousand | -93.98 Thousand | -350.98 Thousand | -344.89 Thousand | -410.69 Thousand |
Common Stock Equity | 70.55 Million | 83.09 Million | 156.55 Million | -89.38 Million | -57 Million | -41.02 Million |
Capital Lease Obligation | 173.66 Thousand | 205.81 Thousand | - | - | - | - |
Total Investments | - | - | - | 7.17 Million | 8 Million | 33 Million |
Total Debt | 22.3 Million | 27.97 Million | 7.48 Million | 7.98 Million | 2.55 Million | 2.33 Million |
Net Debt | -87.62 Million | -115.78 Million | -166.9 Million | -67.17 Million | -89.97 Million | -13.72 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 100.77 Million | 100.77 Million | 115.72 Million | 115.72 Million | 115.72 Million | 135.3 Million |
Total Current Assets | 98.8 Million | 98.8 Million | 113.44 Million | 113.44 Million | 113.44 Million | 132.67 Million |
Cash And Short Term Investments | 95.67 Million | 95.67 Million | 109.93 Million | 109.93 Million | 109.93 Million | 128.75 Million |
Cash and Cash Equivalents | 95.67 Million | 95.67 Million | 109.93 Million | 109.93 Million | 109.93 Million | 128.75 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 31.41 Thousand | - | 222.02 Thousand | 222.02 Thousand | - | 393.96 Thousand |
Inventory | 1.00 | - | - | - | - | - |
Other Current Assets | 3.13 Million | 3.13 Million | 3.28 Million | 3.28 Million | 3.5 Million | 3.52 Million |
Total Non-Current Assets | 1.97 Million | 1.97 Million | 2.28 Million | 2.28 Million | 2.28 Million | 2.62 Million |
Net PPE | 1.69 Million | 1.69 Million | 2.2 Million | 2.2 Million | 2.2 Million | 2.51 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 281.88 Thousand | 281.88 Thousand | 84.88 Thousand | 84.88 Thousand | 84.88 Thousand | 108.92 Thousand |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 44.19 Million | 44.19 Million | 45.16 Million | 45.16 Million | 45.16 Million | 52.5 Million |
Total Current Liabilities | 39.51 Million | 39.51 Million | 31.45 Million | 31.45 Million | 31.45 Million | 38.99 Million |
Account Payables | 3.37 Million | 3.37 Million | 3.09 Million | 3.09 Million | 3.09 Million | 4.48 Million |
Tax Payables | 38.38 Thousand | - | 52.88 Thousand | 52.88 Thousand | - | 1.89 Million |
Short Term Debt | 15.97 Million | 15.97 Million | 8.59 Million | 8.59 Million | 8.39 Million | 11.74 Million |
Deferred Revenue | 38.38 Thousand | - | 52.88 Thousand | 52.88 Thousand | - | 812.91 Thousand |
Other Current Liabilities | 20.13 Million | 20.17 Million | 19.71 Million | 19.71 Million | 19.96 Million | 21.94 Million |
Total Non Current Liabilities | 4.67 Million | 4.67 Million | 13.71 Million | 13.71 Million | 13.71 Million | 13.51 Million |
Long-Term Debt | 4.56 Million | 4.67 Million | 13.54 Million | 13.54 Million | 13.71 Million | 13.48 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 114.08 Thousand | - | 173.66 Thousand | 173.66 Thousand | - | 27.67 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 56.58 Million | 56.58 Million | 70.55 Million | 70.55 Million | 70.55 Million | 82.79 Million |
Stock Holders Equity | 56.58 Million | 56.58 Million | 70.55 Million | 70.55 Million | 70.55 Million | 82.79 Million |
Common Stock | 5554.00 | 5554.00 | 5547.00 | 5547.00 | 5547.00 | 5556.00 |
Retained Earnings | -294.76 Million | -294.76 Million | -277.75 Million | -277.75 Million | -277.75 Million | -262.91 Million |
Accumulated other comprehensive income | -1.29 Million | -1.29 Million | -1.8 Million | -1.8 Million | -1.8 Million | -1.25 Million |
Common Stock Equity | 56.58 Million | 56.58 Million | 70.55 Million | 70.55 Million | 70.55 Million | 82.79 Million |
Capital Lease Obligation | 255.36 Thousand | 255.36 Thousand | 173.66 Thousand | 173.66 Thousand | 369.61 Thousand | 300.29 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 20.53 Million | 20.64 Million | 22.3 Million | 22.3 Million | 22.11 Million | 25.23 Million |
Net Debt | -75.13 Million | -75.02 Million | -87.62 Million | -87.62 Million | -87.82 Million | -103.52 Million |
PGR
NKRSF
006220
003030
QSG
0408