USD 240.28
(-2.93%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 84.32 Billion | 70.23 Billion | 71.13 Billion | 64.09 Billion | 54.89 Billion | 46.57 Billion |
Total Current Assets | 23.85 Billion | 19.65 Billion | 59.19 Billion | 54.2 Billion | 45.79 Billion | 8.36 Billion |
Cash And Short Term Investments | 62.25 Billion | 8.95 Billion | 45 Billion | 42.1 Billion | 35.13 Billion | 29.97 Billion |
Cash and Cash Equivalents | 99.6 Million | 220.9 Million | 187.1 Million | 76.5 Million | 226.2 Million | 69.5 Million |
Short Term Investments | 11.35 Billion | 8.73 Billion | 44.81 Billion | 42.02 Billion | 34.9 Billion | 29.9 Billion |
Net Receivables | 17.05 Billion | 16.24 Billion | 14.38 Billion | 12.17 Billion | 10.88 Billion | 6.49 Billion |
Inventory | -79.3 Billion | -25.2 Billion | -16.44 Billion | -19.47 Billion | -9.94 Billion | 69.5 Million |
Other Current Assets | 23.85 Billion | 19.65 Billion | 16.25 Billion | 19.39 Billion | 9.71 Billion | -28.11 Billion |
Total Non-Current Assets | 60.47 Billion | 50.58 Billion | 53.22 Billion | 49.26 Billion | 41.14 Billion | 38.21 Billion |
Net PPE | 1.05 Billion | 1.16 Billion | 1.13 Billion | 1.1 Billion | 1.21 Billion | 1.13 Billion |
Good Will And Intangible Assets | 227.9 Million | 542.1 Million | 570 Million | 624.1 Million | 681 Million | 747.3 Million |
Good Will | 227.9 Million | 227.9 Million | 452.7 Million | 452.7 Million | 452.7 Million | 452.7 Million |
Intangible Assets | 1.68 Billion | 314.2 Million | 117.3 Million | 171.4 Million | 228.3 Million | 294.6 Million |
Long-Term Investments | 65.99 Billion | 53.54 Billion | 51.51 Billion | 47.53 Billion | 39.25 Billion | 33.56 Billion |
Tax Assets | 1.91 Billion | 2.02 Billion | 65.10 | 86.9 Million | 70.3 Million | 68.2 Million |
Other Non Current Assets | -8.72 Billion | -6.7 Billion | -65.10 | -86.9 Million | -70.3 Million | 2.69 Billion |
Other Assets | - | 1.00 | -41.28 Billion | -39.37 Billion | -32.04 Billion | - |
Total Liabilities | 64.04 Billion | 54.34 Billion | 52.9 Billion | 47.05 Billion | 41.22 Billion | 35.75 Billion |
Total Current Liabilities | 29.6 Billion | 24.53 Billion | 21.24 Billion | 19.6 Billion | 16.32 Billion | 31.34 Billion |
Account Payables | - | 5.53 Billion | 6.01 Billion | 4.95 Billion | 5.96 Billion | 5.04 Billion |
Tax Payables | 311.8 Million | 10.9 Million | - | 163.5 Million | 224 Million | 16.8 Million |
Short Term Debt | - | - | - | 500 Million | 499.4 Million | 4.4 Billion |
Deferred Revenue | - | - | - | 19.1 Billion | - | - |
Other Current Liabilities | 29.6 Billion | 19 Billion | -6.01 Billion | -4.95 Billion | -6.46 Billion | -9.45 Billion |
Total Non Current Liabilities | 34.44 Billion | 29.8 Billion | 27.37 Billion | 24.11 Billion | 21.6 Billion | 4.4 Billion |
Long-Term Debt | 6.88 Billion | 6.38 Billion | 4.89 Billion | 5.39 Billion | 4.4 Billion | 4.4 Billion |
Deferred Revenue Non Current | 19.74 Billion | 17.12 Billion | 16.43 Billion | 10.93 Billion | 11.27 Billion | 3.63 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.82 Billion | 5.39 Billion | 5.88 Billion | 7.47 Billion | 5.79 Billion | -4.4 Billion |
Other Liabilities | - | - | 4.28 Billion | 3.34 Billion | 3.29 Billion | - |
Total Equity | 20.27 Billion | 15.89 Billion | 18.23 Billion | 17.03 Billion | 13.89 Billion | 11.03 Billion |
Stock Holders Equity | 20.27 Billion | 15.89 Billion | 18.23 Billion | 17.03 Billion | 13.67 Billion | 10.82 Billion |
Common Stock | 585.3 Million | 584.9 Million | 584.4 Million | 585.2 Million | 584.6 Million | 583.2 Million |
Retained Earnings | 18.8 Billion | 15.72 Billion | 15.33 Billion | 13.35 Billion | 10.67 Billion | 8.38 Billion |
Accumulated other comprehensive income | -1.61 Billion | -2.8 Billion | 40.7 Million | 931.7 Million | 341.7 Million | -120.9 Million |
Common Stock Equity | 20.27 Billion | 15.89 Billion | 18.23 Billion | 17.03 Billion | 13.67 Billion | 10.82 Billion |
Capital Lease Obligation | 177.2 Million | 137.2 Million | 180.9 Million | 179 Million | 201.5 Million | - |
Total Investments | 11.35 Billion | 8.73 Billion | 51.51 Billion | 47.53 Billion | 39.25 Billion | 33.56 Billion |
Total Debt | 7.06 Billion | 6.52 Billion | 4.89 Billion | 5.39 Billion | 4.4 Billion | 4.4 Billion |
Net Debt | 6.96 Billion | 6.3 Billion | 4.71 Billion | 5.31 Billion | 4.18 Billion | 4.33 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 105.2 Billion | 92.72 Billion | 88.91 Billion | 84.32 Billion | 84.32 Billion | 80.08 Billion |
Total Current Assets | 16.03 Billion | 23.47 Billion | 23.23 Billion | 23.85 Billion | 23.85 Billion | 24.1 Billion |
Cash And Short Term Investments | 903.5 Million | 8.35 Billion | 8.56 Billion | 62.25 Billion | 62.25 Billion | 11.32 Billion |
Cash and Cash Equivalents | 147 Million | 101.7 Million | 167.9 Million | 99.6 Million | 99.6 Million | 138.4 Million |
Short Term Investments | 756.5 Million | 8.26 Billion | 8.41 Billion | 11.35 Billion | 11.35 Billion | 11.18 Billion |
Net Receivables | 15.13 Billion | 19.42 Billion | 19.19 Billion | 17.05 Billion | 17.05 Billion | 17.73 Billion |
Inventory | -24.45 Billion | -8.38 Billion | -8.62 Billion | -79.3 Billion | -79.3 Billion | -29.06 Billion |
Other Current Assets | 24.45 Billion | 23.47 Billion | 23.23 Billion | 23.85 Billion | 23.85 Billion | 24.1 Billion |
Total Non-Current Assets | 1.28 Billion | 69.24 Billion | 65.67 Billion | 60.47 Billion | 60.47 Billion | 55.97 Billion |
Net PPE | 688.8 Million | 713.5 Million | 756.3 Million | 1.05 Billion | 1.05 Billion | 919.8 Million |
Good Will And Intangible Assets | -152.99 Billion | 1.93 Billion | 1.81 Billion | 227.9 Million | 227.9 Million | 530.7 Million |
Good Will | - | - | - | 227.9 Million | 227.9 Million | 227.9 Million |
Intangible Assets | - | 1.93 Billion | 1.81 Billion | 1.68 Billion | 1.68 Billion | 302.8 Million |
Long-Term Investments | 78.64 Billion | 72.35 Billion | 69.03 Billion | 65.99 Billion | 65.99 Billion | 61.87 Billion |
Tax Assets | 598 Million | 1 Billion | 1.03 Billion | 1.91 Billion | 1.91 Billion | 1.35 Billion |
Other Non Current Assets | 74.35 Billion | -6.76 Billion | -6.96 Billion | -8.72 Billion | -8.72 Billion | -8.69 Billion |
Other Assets | 87.87 Billion | - | - | - | - | 1.00 |
Total Liabilities | 78.04 Billion | 69.38 Billion | 67.1 Billion | 64.04 Billion | 64.04 Billion | 62.69 Billion |
Total Current Liabilities | 33.42 Billion | 31.73 Billion | 30.78 Billion | 29.6 Billion | 29.6 Billion | 28.49 Billion |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | 9 Million | 961.8 Million | 311.8 Million | 311.8 Million | 246.1 Million |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 33.42 Billion | 31.73 Billion | 30.78 Billion | 29.6 Billion | 29.6 Billion | 28.49 Billion |
Total Non Current Liabilities | 39.51 Billion | 37.64 Billion | 36.31 Billion | 34.44 Billion | 34.44 Billion | 34.19 Billion |
Long-Term Debt | 6.89 Billion | 6.89 Billion | 6.88 Billion | 6.88 Billion | 6.88 Billion | 6.88 Billion |
Deferred Revenue Non Current | - | - | - | 19.74 Billion | 19.74 Billion | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 32.61 Billion | 30.75 Billion | 29.42 Billion | 6.82 Billion | 6.82 Billion | 27.31 Billion |
Other Liabilities | 5.1 Billion | 1.00 | - | - | - | 1.00 |
Total Equity | 4.23 Billion | 23.34 Billion | 21.81 Billion | 20.27 Billion | 20.27 Billion | 17.39 Billion |
Stock Holders Equity | 4.23 Billion | 23.34 Billion | 21.81 Billion | 20.27 Billion | 20.27 Billion | 17.39 Billion |
Common Stock | 585.8 Million | 585.7 Million | 585.7 Million | 585.3 Million | 585.3 Million | 585 Million |
Retained Earnings | 24.63 Billion | 22.41 Billion | 21.02 Billion | 18.8 Billion | 18.8 Billion | 17.38 Billion |
Accumulated other comprehensive income | -154.4 Million | -1.71 Billion | -1.82 Billion | -1.61 Billion | -1.61 Billion | -3.04 Billion |
Common Stock Equity | 4.23 Billion | 23.34 Billion | 21.81 Billion | 20.27 Billion | 20.27 Billion | 17.39 Billion |
Capital Lease Obligation | - | - | - | 177.2 Million | 177.2 Million | - |
Total Investments | 79.39 Billion | 8.26 Billion | 8.41 Billion | 11.35 Billion | 11.35 Billion | 11.18 Billion |
Total Debt | 6.89 Billion | 6.89 Billion | 6.88 Billion | 7.06 Billion | 7.06 Billion | 6.88 Billion |
Net Debt | 6.74 Billion | 6.78 Billion | 6.72 Billion | 6.96 Billion | 6.96 Billion | 6.74 Billion |
NKRSF
006220
BADFF
QSG
0408
ADAG