USD 2.04
(-4.23%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 18.11 Million | 9.29 Million | 10.17 Million | 480 Thousand | 480 Thousand | 1.51 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 18.11 Million | 9.29 Million | 10.17 Million | 480 Thousand | 480 Thousand | 1.51 Million |
Operating Expenses | 41.83 Million | 93.21 Million | 82.53 Million | 19.64 Million | 19.64 Million | 18.84 Million |
Selling, General and Administrative Expenses | 8.67 Million | 11.87 Million | 14.43 Million | 3.43 Million | 3.43 Million | 2.76 Million |
Research and Development Expenses | 36.63 Million | 81.33 Million | 68.09 Million | 16.21 Million | 16.21 Million | 16.08 Million |
Other Expenses | -3.48 Million | 2.16 Million | 1.77 Million | 723.47 Thousand | 723.47 Thousand | 901.71 Thousand |
Cost and Expenses | 41.83 Million | 93.21 Million | 82.53 Million | 19.64 Million | 19.64 Million | 18.84 Million |
Operating Income | -23.71 Million | -83.92 Million | -72.36 Million | -19.16 Million | -19.16 Million | -17.33 Million |
Interest Expense | 1.1 Million | 693.32 Thousand | 363.76 Thousand | 138.09 Thousand | 138.09 Thousand | 91.08 Thousand |
Income Tax Expense | 1.69 Million | 459.05 Thousand | 1.7 Million | 3164.00 | 861.57 Thousand | -547 Thousand |
Earnings before Tax | -17.25 Million | -79.51 Million | -71.47 Million | -16.43 Million | -16.43 Million | -15.26 Million |
Net Income | -18.94 Million | -79.97 Million | -73.17 Million | -16.43 Million | -17.29 Million | -14.71 Million |
Earnings Per Share Basic | -0.44 | -1.85 | -1.83 | -0.47 | -0.39 | -0.43 |
Earnings Per Share Diluted | -0.43 | -1.85 | -1.83 | -0.47 | -0.39 | -0.43 |
Weighted Average Shares Outstanding | 43.3 Million | 43.3 Million | 40.02 Million | 35.08 Million | 44.16 Million | 34.4 Million |
Weighted Average Shares Outstanding (Diluted) | 43.79 Million | 43.3 Million | 40.02 Million | 35.08 Million | 44.16 Million | 34.4 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.83 | -8.76 | -6.93 | -36.51 | -34.81 | -9.80 |
Profit Margin | -1.05 | -8.61 | -7.19 | -34.24 | -36.03 | -9.74 |
EBITDA | -14.95 Million | -77.39 Million | -69.98 Million | -41.33 Million | -15.47 Million | -14.26 Million |
Earnings Before Tax Margin | -1.31 | -9.03 | -7.11 | -39.94 | -39.94 | -11.47 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | 407.87 Thousand | 18.11 Million | 407.87 Thousand | 8.64 Million |
Cost of Revenue | - | - | 425.46 Thousand | - | - | 8.64 Million |
Gross Profit | - | - | -17.58 Thousand | 18.11 Million | 407.87 Thousand | - |
Operating Expenses | 9.16 Million | 9.27 Million | 9.05 Million | 44.11 Million | 9.05 Million | 10.21 Million |
Selling, General and Administrative Expenses | 1.79 Million | 1.79 Million | 2.1 Million | - | 2.1 Million | 2.23 Million |
Research and Development Expenses | 7.36 Million | 7.36 Million | 7.67 Million | - | 7.67 Million | 10.64 Million |
Other Expenses | - | - | - | 1.84 Million | - | - |
Cost and Expenses | 9.16 Million | 9.27 Million | 9.05 Million | 45.31 Million | 9.05 Million | 10.21 Million |
Operating Income | -9.16 Million | -9.16 Million | -9.33 Million | -27.2 Million | -9.33 Million | -2.52 Million |
Interest Expense | 428.32 Thousand | - | 545.83 Thousand | 1.1 Million | - | 573.5 Thousand |
Income Tax Expense | 694.00 | 694.00 | 310.86 Thousand | 1.69 Million | 310.86 Thousand | 1.15 Million |
Earnings before Tax | -8.5 Million | -8.5 Million | -7.72 Million | -17.25 Million | -7.72 Million | -897.83 Thousand |
Net Income | -8.5 Million | -8.5 Million | -7.41 Million | -18.94 Million | -7.41 Million | -2.05 Million |
Earnings Per Share Basic | -0.19 | -0.19 | -0.17 | - | -0.17 | -0.05 |
Earnings Per Share Diluted | -0.19 | -0.19 | -0.17 | - | -0.17 | -0.05 |
Weighted Average Shares Outstanding | 43.9 Million | 43.9 Million | 43.89 Million | 43.79 Million | 43.89 Million | 41.08 Million |
Weighted Average Shares Outstanding (Diluted) | 44.17 Million | 44.17 Million | 43.89 Million | 43.79 Million | 43.89 Million | 43.68 Million |
Gross Margin | - | - | -0.04 | 1.00 | 1.00 | - |
EBIT Margin | - | - | -22.29 | - | -22.19 | -0.26 |
Profit Margin | - | - | -18.19 | -1.05 | -18.19 | -0.24 |
EBITDA | -8.96 Million | -8.96 Million | -9.09 Million | - | -9.04 Million | -2.26 Million |
Earnings Before Tax Margin | - | - | -22.89 | -1.50 | -22.89 | -0.29 |
PGR
NKRSF
006220
003030
QSG
0408