0.03
(29.44%)
Breakdown | 2024 | 2023 | 2022 | 2020 |
---|---|---|---|---|
Revenue | 368.42 Million | 396.46 Million | 198.85 Million | - |
Cost of Revenue | 374.32 Million | 397.74 Million | 190.94 Million | - |
Gross Profit | -5.89 Million | -1.27 Million | 7.91 Million | - |
Operating Expenses | 36.2 Million | 1.33 Million | 200.7 Thousand | 802.00 |
Selling, General and Administrative Expenses | 30.34 Million | 1.12 Million | 10.83 Million | 802.00 |
Research and Development Expenses | 171.85 Thousand | 430.66 Thousand | 235.09 Thousand | - |
Other Expenses | 5.68 Million | -206.05 Thousand | -200.7 Thousand | - |
Cost and Expenses | 410.52 Million | 1.33 Million | 200.7 Thousand | 802.00 |
Operating Income | -42.09 Million | -1.33 Million | -200.7 Thousand | -800.00 |
Interest Expense | 7.67 Million | 5.37 Million | 2.08 Million | - |
Income Tax Expense | 495.31 Thousand | 477.78 Thousand | -95.08 Thousand | - |
Earnings before Tax | -49.52 Million | 1.46 Million | -798.33 Thousand | -802.00 |
Net Income | -53.31 Million | 991.83 Thousand | -798.33 Thousand | -802.00 |
Earnings Per Share Basic | -6.21 | 0.04 | -0.03 | - |
Earnings Per Share Diluted | -6.21 | 0.04 | -0.03 | - |
Weighted Average Shares Outstanding | 8.59 Million | 24.89 Million | 25.6 Million | 22.46 Million |
Weighted Average Shares Outstanding (Diluted) | 8.59 Million | 24.89 Million | 25.6 Million | 22.46 Million |
Gross Margin | -0.02 | -0.00 | 0.04 | - |
EBIT Margin | -0.10 | -0.00 | -0.00 | - |
Profit Margin | -0.14 | 0.00 | -0.00 | - |
EBITDA | -38.24 Million | -36.42 Million | -2.41 Million | -800.00 |
Earnings Before Tax Margin | -0.11 | -0.00 | -0.00 | - |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | 94.71 Million | 368.42 Million | - | - | - |
Cost of Revenue | - | 98.99 Million | 374.32 Million | - | - | - |
Gross Profit | - | -4.28 Million | -5.89 Million | - | - | - |
Operating Expenses | 570.46 Thousand | 401.5 Thousand | 3 Million | 493.99 Thousand | 1.19 Million | 913.4 Thousand |
Selling, General and Administrative Expenses | 538.06 Thousand | 363.3 Thousand | - | 458.19 Thousand | 1.16 Million | 877.3 Thousand |
Research and Development Expenses | - | 41.17 Thousand | - | - | - | - |
Other Expenses | -32.4 Thousand | -38.2 Thousand | -146.8 Thousand | -35.8 Thousand | -36.7 Thousand | -36.1 Thousand |
Cost and Expenses | 570.46 Thousand | 401.5 Thousand | 3 Million | 493.99 Thousand | 1.19 Million | 913.4 Thousand |
Operating Income | -570.46 Thousand | -401.5 Thousand | -3 Million | -493.99 Thousand | -1.19 Million | -913.4 Thousand |
Interest Expense | - | 2.21 Million | 7.67 Million | - | - | - |
Income Tax Expense | 139.56 Thousand | 155.26 Thousand | 495.31 Thousand | 144.67 Thousand | 150.11 Thousand | 45.25 Thousand |
Earnings before Tax | 115.52 Thousand | 384.31 Thousand | -492.61 Thousand | 236.23 Thousand | -410.31 Thousand | -702.86 Thousand |
Net Income | -24.03 Thousand | 229.04 Thousand | -987.93 Thousand | 91.56 Thousand | -560.42 Thousand | -748.11 Thousand |
Earnings Per Share Basic | -0.00 | 0.04 | - | 0.01 | -0.06 | -0.09 |
Earnings Per Share Diluted | -0.00 | 0.04 | - | 0.01 | -0.06 | -0.09 |
Weighted Average Shares Outstanding | 8.23 Million | 5.64 Million | 8.59 Million | 8.57 Million | 8.63 Million | 8.63 Million |
Weighted Average Shares Outstanding (Diluted) | 8.23 Million | 5.64 Million | 8.59 Million | 8.57 Million | 8.63 Million | 8.63 Million |
Gross Margin | - | -0.05 | -0.02 | - | - | - |
EBIT Margin | - | -0.00 | - | - | - | - |
Profit Margin | - | 0.00 | -0.00 | - | - | - |
EBITDA | -570.46 Thousand | -401.5 Thousand | - | -493.99 Thousand | -1.19 Million | -913.4 Thousand |
Earnings Before Tax Margin | - | -0.00 | -0.01 | - | - | - |
IMEC
6055
1520
FOA
LRA
RANEHOLDIN