JPY 1650.0
(-1.49%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 48.59 Billion | 46.53 Billion | 37.98 Billion | 35.24 Billion | 34.23 Billion | 35.92 Billion |
Cost of Revenue | 36.57 Billion | 31.53 Billion | 25.77 Billion | 23.71 Billion | 23.47 Billion | 25.26 Billion |
Gross Profit | 12.02 Billion | 14.99 Billion | 12.21 Billion | 11.53 Billion | 10.75 Billion | 10.65 Billion |
Operating Expenses | 4.26 Billion | 3.9 Billion | 2.88 Billion | 2.77 Billion | 2.65 Billion | 2.75 Billion |
Selling, General and Administrative Expenses | 4.26 Billion | 3.92 Billion | 2.88 Billion | 2.77 Billion | 2.65 Billion | 2.75 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1 Million | 52.46 Million | 226.33 Million | 77.27 Million | 23.78 Million | 38.81 Million |
Cost and Expenses | 40.83 Billion | 35.43 Billion | 28.65 Billion | 26.48 Billion | 26.13 Billion | 28.02 Billion |
Operating Income | 7.75 Billion | 11.09 Billion | 9.33 Billion | 8.75 Billion | 8.1 Billion | 7.9 Billion |
Interest Expense | 7 Million | 7.2 Million | 6.37 Million | 5.36 Million | 8.88 Million | 12.51 Million |
Income Tax Expense | 2.35 Billion | 3.31 Billion | 2.85 Billion | 2.75 Billion | 2.52 Billion | 2.39 Billion |
Earnings before Tax | 8.06 Billion | 11.21 Billion | 9.59 Billion | 8.89 Billion | 8.12 Billion | 7.9 Billion |
Net Income | 5.68 Billion | 7.9 Billion | 6.73 Billion | 6.14 Billion | 5.59 Billion | 5.51 Billion |
Earnings Per Share Basic | 55.32 | 77.00 | 65.63 | 59.84 | 54.54 | 53.73 |
Earnings Per Share Diluted | 55.32 | 77.00 | 65.63 | 59.84 | 54.54 | 53.73 |
Weighted Average Shares Outstanding | 102.7 Million | 102.64 Million | 102.62 Million | 102.62 Million | 102.62 Million | 102.64 Million |
Weighted Average Shares Outstanding (Diluted) | 102.7 Million | 102.64 Million | 102.62 Million | 102.62 Million | 102.62 Million | 102.64 Million |
Gross Margin | 0.25 | 0.32 | 0.32 | 0.33 | 0.31 | 0.30 |
EBIT Margin | 0.18 | 0.26 | 0.27 | 0.27 | 0.26 | 0.24 |
Profit Margin | 0.12 | 0.17 | 0.18 | 0.17 | 0.16 | 0.15 |
EBITDA | 8.71 Billion | 11.93 Billion | 10.2 Billion | 9.62 Billion | 8.86 Billion | 8.51 Billion |
Earnings Before Tax Margin | 0.16 | 0.24 | 0.25 | 0.25 | 0.24 | 0.22 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 11.15 Billion | 12.44 Billion | 48.59 Billion | 13.32 Billion | 12.49 Billion | 10.33 Billion |
Cost of Revenue | 7.91 Billion | 8.97 Billion | 36.57 Billion | 9.85 Billion | 9.72 Billion | 8.02 Billion |
Gross Profit | 3.24 Billion | 3.46 Billion | 12.02 Billion | 3.47 Billion | 2.76 Billion | 2.31 Billion |
Operating Expenses | 1.24 Billion | 1.19 Billion | 4.26 Billion | 1.07 Billion | 1.02 Billion | 963 Million |
Selling, General and Administrative Expenses | 1.23 Billion | 1.19 Billion | - | 1.07 Billion | 1.02 Billion | 963 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2 Million | -3 Million | 65 Million | 50 Million | 11 Million | 7 Million |
Cost and Expenses | 9.15 Billion | 10.16 Billion | 40.83 Billion | 10.93 Billion | 10.74 Billion | 8.98 Billion |
Operating Income | 2 Billion | 2.27 Billion | 7.76 Billion | 2.39 Billion | 1.74 Billion | 1.34 Billion |
Interest Expense | 1 Million | 1 Million | 7 Million | 2 Million | 4 Million | - |
Income Tax Expense | 683 Million | 641 Million | 2.35 Billion | 703 Million | 530 Million | 478 Million |
Earnings before Tax | 2.23 Billion | 2.45 Billion | 8.06 Billion | 2.3 Billion | 1.7 Billion | 1.59 Billion |
Net Income | 1.53 Billion | 1.8 Billion | 5.68 Billion | 1.58 Billion | 1.17 Billion | 1.11 Billion |
Earnings Per Share Basic | 14.98 | 17.55 | - | 15.44 | 11.46 | 10.86 |
Earnings Per Share Diluted | 14.98 | 17.55 | - | 15.44 | 11.46 | 10.86 |
Weighted Average Shares Outstanding | 102.73 Million | 102.73 Million | 102.7 Million | 102.73 Million | 102.7 Million | 102.65 Million |
Weighted Average Shares Outstanding (Diluted) | 102.73 Million | 102.73 Million | 102.7 Million | 102.73 Million | 102.7 Million | 102.65 Million |
Gross Margin | 0.29 | 0.28 | 0.25 | 0.26 | 0.22 | 0.22 |
EBIT Margin | 0.20 | 0.21 | - | 0.17 | 0.15 | 0.15 |
Profit Margin | 0.14 | 0.14 | 0.12 | 0.12 | 0.09 | 0.11 |
EBITDA | 2.24 Billion | 2.6 Billion | - | 2.31 Billion | 1.84 Billion | 1.59 Billion |
Earnings Before Tax Margin | 0.18 | 0.18 | 0.16 | 0.18 | 0.14 | 0.13 |
1520
MSFT
DATAMATICS
RANEHOLDIN
ABVEW
IMEC