USD 25.42
(-3.01%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 177.03 Million | 573.24 Million | 1.73 Billion | 1.73 Billion | 847.59 Million | 789.26 Million |
Cost of Revenue | - | 28.38 Million | 29.62 Million | - | - | - |
Gross Profit | 177.03 Million | 544.85 Million | 1.7 Billion | 1.73 Billion | 847.59 Million | 789.26 Million |
Operating Expenses | 288.91 Million | 1.15 Billion | 1.53 Billion | 1.14 Billion | 705.58 Million | 741.73 Million |
Selling, General and Administrative Expenses | 258.88 Million | 1.12 Billion | 1.52 Billion | 1.15 Billion | 701.25 Million | 733.73 Million |
Research and Development Expenses | - | -4.19 | -0.82 | - | - | - |
Other Expenses | - | 35.83 Million | 5.25 Million | -6.13 Million | 4.33 Million | - |
Cost and Expenses | 177.03 Million | 1.14 Billion | 1.53 Billion | 1.14 Billion | 705.58 Million | 741.73 Million |
Operating Income | -54.66 Million | -87.41 Million | -271.47 Million | 520.73 Million | 55.36 Million | 55.53 Million |
Interest Expense | 1.39 Billion | 151.73 Million | 142.06 Million | 649.69 Million | 666.37 Million | - |
Income Tax Expense | -593 Thousand | -16.52 Million | -19.53 Million | 2.34 Million | 949 Thousand | 286 Thousand |
Earnings before Tax | -166.84 Million | -732.05 Million | -1.19 Billion | 500.25 Million | 77.57 Million | 47.53 Million |
Net Income | -80.08 Million | -715.52 Million | -1.17 Billion | 518.38 Million | 76.63 Million | 32.06 Million |
Earnings Per Share Basic | -9.77 | -30.61 | -41.47 | -6.14 | 1.43 | 8.92 |
Earnings Per Share Diluted | -9.77 | -30.61 | -184.97 | -6.14 | 1.43 | 8.92 |
Weighted Average Shares Outstanding | 8.19 Million | 6.22 Million | 6.07 Million | 2.87 Million | 2.87 Million | 3.59 Million |
Weighted Average Shares Outstanding (Diluted) | 8.19 Million | 6.22 Million | 6.07 Million | 2.87 Million | 2.87 Million | 3.59 Million |
Gross Margin | 1.00 | 0.95 | 0.98 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | -0.04 | -0.16 | 0.31 | 0.09 | -0.03 |
Profit Margin | -0.45 | -1.25 | -0.68 | 0.30 | 0.09 | 0.04 |
EBITDA | - | - | -271.47 Million | - | 19.01 Million | -23.18 Million |
Earnings Before Tax Margin | -0.31 | -0.15 | -0.16 | 0.30 | 0.07 | 0.07 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 486.18 Million | 9 Million | 11 Million | 30.64 Million | -70.44 Million | -111.89 Million |
Cost of Revenue | 23.04 Million | 26.5 Million | 22.58 Million | 99.58 Million | 2.09 Million | 2.55 Million |
Gross Profit | 463.14 Million | -17.5 Million | -11.58 Million | -68.93 Million | -72.53 Million | -114.45 Million |
Operating Expenses | 82.8 Million | -2 Million | -222.89 Million | -33.4 Million | 54.77 Million | 56.35 Million |
Selling, General and Administrative Expenses | 62 Million | 25.78 Million | -33.76 Million | - | 103.32 Million | 107.45 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.24 Million | -2 Million | 222.89 Million | 33.4 Million | 3.85 Million | -1.93 Million |
Cost and Expenses | 68.5 Million | -2 Million | -200.3 Million | 66.17 Million | 56.86 Million | 58.9 Million |
Operating Income | 417.67 Million | 7 Million | 211.3 Million | -35.52 Million | -172.46 Million | -220.62 Million |
Interest Expense | 422.22 Million | -28.54 Million | 27.47 Million | 118.72 Million | 27.96 Million | 31.73 Million |
Income Tax Expense | 1.15 Million | 2 Million | 193 Thousand | -593 Thousand | -103 Thousand | -3.21 Million |
Earnings before Tax | -3.76 Million | 6 Million | 171.55 Million | -166.84 Million | -172.57 Million | -223.83 Million |
Net Income | -2.08 Million | 5 Million | 61.36 Million | -80.08 Million | -65.36 Million | -79.14 Million |
Earnings Per Share Basic | -0.21 | 0.06 | 0.69 | - | -0.75 | -0.91 |
Earnings Per Share Diluted | -0.21 | 0.02 | 0.27 | - | -0.75 | -0.91 |
Weighted Average Shares Outstanding | 9.89 Million | 88.42 Million | 88.42 Million | 81.97 Million | 87.72 Million | 87.4 Million |
Weighted Average Shares Outstanding (Diluted) | 9.89 Million | 229.3 Million | 229.3 Million | 81.97 Million | 87.72 Million | 87.4 Million |
Gross Margin | 0.95 | -1.95 | -1.05 | -2.25 | 1.03 | 1.02 |
EBIT Margin | 0.88 | 0.78 | 20.11 | - | 2.45 | 1.97 |
Profit Margin | -0.00 | 0.56 | 5.58 | -2.61 | 0.93 | 0.71 |
EBITDA | 427.43 Million | 7 Million | 221.24 Million | - | -172.46 Million | -220.62 Million |
Earnings Before Tax Margin | 0.86 | 0.78 | 19.21 | -1.16 | 2.45 | 1.97 |
LRA
RANEHOLDIN
ABVEW
AQZ
BRKR
PCZ