AUD 2.85
(-1.72%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 633.94 Million | 506.41 Million | 365.44 Million | 307.28 Million | 297.95 Million | 277.11 Million |
Cost of Revenue | 517.67 Million | 430.6 Million | 342.02 Million | 246.82 Million | 238.25 Million | 199.61 Million |
Gross Profit | 116.26 Million | 75.81 Million | 23.42 Million | 60.45 Million | 59.7 Million | 77.49 Million |
Operating Expenses | 23.92 Million | 21.85 Million | 14.64 Million | 10.1 Million | 12.36 Million | 42.05 Million |
Selling, General and Administrative Expenses | 23.92 Million | 21.85 Million | 14.64 Million | 10.1 Million | 12.36 Million | 10.61 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 8.81 Million | 1.87 Million | -2.24 Million | -1.98 Million | -594 Thousand |
Cost and Expenses | 541.6 Million | 452.46 Million | 356.66 Million | 256.93 Million | 250.61 Million | 241.67 Million |
Operating Income | 92.34 Million | 53.95 Million | 8.78 Million | 50.34 Million | 47.33 Million | 36.03 Million |
Interest Expense | 18.86 Million | 12.51 Million | 7.7 Million | 2.65 Million | 2.73 Million | 2.76 Million |
Income Tax Expense | 25.84 Million | 15.71 Million | -1.89 Million | 14.22 Million | 13.72 Million | 10.08 Million |
Earnings before Tax | 86.29 Million | 52.17 Million | -7.1 Million | 47 Million | 40.69 Million | 32.82 Million |
Net Income | 60.45 Million | 36.46 Million | -5.2 Million | 33.67 Million | 26.97 Million | 22.73 Million |
Earnings Per Share Basic | 0.38 | 0.23 | -0.03 | 0.20 | 0.18 | 0.15 |
Earnings Per Share Diluted | 0.38 | 0.23 | -0.03 | 0.20 | 0.17 | 0.15 |
Weighted Average Shares Outstanding | 160.73 Million | 160.73 Million | 160.67 Million | 160.34 Million | 153.95 Million | 153.95 Million |
Weighted Average Shares Outstanding (Diluted) | 160.95 Million | 160.77 Million | 160.67 Million | 160.34 Million | 158.76 Million | 153.95 Million |
Gross Margin | 0.18 | 0.15 | 0.06 | 0.20 | 0.20 | 0.28 |
EBIT Margin | 0.28 | 0.22 | 0.15 | 0.28 | 0.28 | 0.24 |
Profit Margin | 0.10 | 0.07 | -0.01 | 0.11 | 0.09 | 0.08 |
EBITDA | 178.4 Million | 122.26 Million | 47.6 Million | 86.54 Million | 78.58 Million | 66.43 Million |
Earnings Before Tax Margin | 0.15 | 0.11 | 0.02 | 0.16 | 0.16 | 0.13 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 633.94 Million | 335.25 Million | 298.68 Million | 506.41 Million | 271.5 Million | 234.91 Million |
Cost of Revenue | 517.67 Million | 269.7 Million | 247.96 Million | 430.6 Million | 219.89 Million | 210.71 Million |
Gross Profit | 116.26 Million | 65.55 Million | 50.71 Million | 75.81 Million | 51.6 Million | 24.2 Million |
Operating Expenses | 23.92 Million | 13.22 Million | 10.7 Million | 21.85 Million | 9.2 Million | 12.65 Million |
Selling, General and Administrative Expenses | - | 13.22 Million | 10.7 Million | - | 9.2 Million | 12.65 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 8.4 Million | - | - | 8.81 Million | - | - |
Cost and Expenses | 541.6 Million | 282.92 Million | 258.67 Million | 452.46 Million | 229.09 Million | 223.37 Million |
Operating Income | 92.34 Million | 52.33 Million | 40 Million | 53.95 Million | 42.4 Million | 11.54 Million |
Interest Expense | 17.99 Million | 10.71 Million | 8.14 Million | 12.51 Million | 6.88 Million | 5.63 Million |
Income Tax Expense | 25.84 Million | 14.41 Million | 11.43 Million | 15.71 Million | 12.8 Million | 2.9 Million |
Earnings before Tax | 86.29 Million | 48.59 Million | 37.7 Million | 52.17 Million | 42.71 Million | 9.46 Million |
Net Income | 60.45 Million | 34.18 Million | 26.26 Million | 36.46 Million | 29.9 Million | 6.55 Million |
Earnings Per Share Basic | - | 0.21 | 0.16 | - | 0.19 | 0.04 |
Earnings Per Share Diluted | - | 0.21 | 0.16 | - | 0.19 | 0.04 |
Weighted Average Shares Outstanding | 160.73 Million | 160.73 Million | 160.73 Million | 160.73 Million | 160.73 Million | 160.68 Million |
Weighted Average Shares Outstanding (Diluted) | 160.95 Million | 161.02 Million | 160.86 Million | 160.77 Million | 160.79 Million | 160.68 Million |
Gross Margin | 0.18 | 0.20 | 0.17 | 0.15 | 0.19 | 0.10 |
EBIT Margin | - | 0.27 | 0.25 | - | 0.27 | 0.16 |
Profit Margin | 0.10 | 0.10 | 0.09 | 0.07 | 0.11 | 0.03 |
EBITDA | - | 90.98 Million | 74.59 Million | - | 72.79 Million | 38.73 Million |
Earnings Before Tax Margin | 0.15 | 0.16 | 0.13 | 0.11 | 0.16 | 0.05 |
BRKR
PCZ
FOA
4332
6071
SEBC