USD 25.95
(2.57%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 29.51 Million | 25.97 Million | 22.22 Million | 21.36 Million | 21.44 Million | 21.7 Million |
Cost of Revenue | -331 Thousand | - | - | - | - | - |
Gross Profit | 29.84 Million | 25.97 Million | 22.22 Million | 21.36 Million | 21.44 Million | 21.7 Million |
Operating Expenses | 13.15 Million | 2.81 Million | 2.61 Million | 2.26 Million | 2.46 Million | 3.03 Million |
Selling, General and Administrative Expenses | 13.15 Million | 11.21 Million | 10.61 Million | 10.15 Million | 10.03 Million | 9.31 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -2.81 Million | -2.61 Million | -2.26 Million | -2.46 Million | -3.03 Million |
Cost and Expenses | 13.15 Million | 14.44 Million | 12.77 Million | 14.24 Million | 13.11 Million | 13.22 Million |
Operating Income | 16.36 Million | 11.53 Million | 9.54 Million | 7.2 Million | 8.41 Million | 9.1 Million |
Interest Expense | 1.59 Million | 418 Thousand | 391.39 Thousand | 658.75 Thousand | 11.00 | 751.87 Thousand |
Income Tax Expense | 2.85 Million | 2.46 Million | 1.95 Million | 1.41 Million | 1.67 Million | 1.63 Million |
Earnings before Tax | 13.44 Million | 11.53 Million | 9.45 Million | 7.12 Million | 8.32 Million | 8.48 Million |
Net Income | 10.58 Million | 9.06 Million | 7.5 Million | 5.71 Million | 6.65 Million | 6.84 Million |
Earnings Per Share Basic | 3.36 | 2.88 | 2.38 | 1.81 | 2.12 | 2.19 |
Earnings Per Share Diluted | 3.36 | 2.88 | 2.38 | 1.81 | 2.12 | 2.18 |
Weighted Average Shares Outstanding | 3.15 Million | 3.15 Million | 3.15 Million | 3.15 Million | 3.14 Million | 3.12 Million |
Weighted Average Shares Outstanding (Diluted) | 3.15 Million | 3.15 Million | 3.15 Million | 3.15 Million | 3.14 Million | 3.13 Million |
Gross Margin | 1.01 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.48 | 0.03 | -0.00 | -0.00 | -0.00 | -0.03 |
Profit Margin | 0.36 | 0.35 | 0.34 | 0.27 | 0.31 | 0.32 |
EBITDA | 14.16 Million | 12.33 Million | 10.31 Million | 7.99 Million | 9.61 Million | 9.14 Million |
Earnings Before Tax Margin | 0.55 | 0.44 | 0.43 | 0.34 | 0.39 | 0.42 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 8.31 Million | 8.28 Million | 7.88 Million | 31.1 Million | 7.62 Million | 7.82 Million |
Cost of Revenue | - | 689.99 Thousand | 1.06 Million | 1.26 Million | - | - |
Gross Profit | 8.31 Million | 7.59 Million | 6.81 Million | 29.84 Million | 7.62 Million | 7.82 Million |
Operating Expenses | 725 Thousand | 633 Thousand | 659 Thousand | 2.92 Million | 721 Thousand | 844 Thousand |
Selling, General and Administrative Expenses | 3.35 Million | 3.35 Million | 3.08 Million | - | 3.9 Million | 3.15 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -725 Thousand | -633 Thousand | -659 Thousand | -2.92 Million | -721 Thousand | -844 Thousand |
Cost and Expenses | 5.15 Million | 4.67 Million | 4.3 Million | 17.66 Million | 5.05 Million | 4.36 Million |
Operating Income | 7.58 Million | 3.6 Million | 3.58 Million | 13.44 Million | 2.57 Million | 3.46 Million |
Interest Expense | 840 Thousand | 585 Thousand | 553 Thousand | 1.59 Million | 428 Thousand | 370 Thousand |
Income Tax Expense | 637 Thousand | 784 Thousand | 777 Thousand | 2.85 Million | 519 Thousand | 760 Thousand |
Earnings before Tax | 3.15 Million | 3.6 Million | 3.58 Million | 13.44 Million | 2.57 Million | 3.46 Million |
Net Income | 2.51 Million | 2.82 Million | 2.8 Million | 10.58 Million | 2.05 Million | 2.7 Million |
Earnings Per Share Basic | 0.80 | 0.90 | 0.89 | - | 0.66 | 0.86 |
Earnings Per Share Diluted | 0.80 | 0.90 | 0.89 | - | 0.65 | 0.86 |
Weighted Average Shares Outstanding | 3.15 Million | 3.15 Million | 3.15 Million | 3.15 Million | 3.12 Million | 3.12 Million |
Weighted Average Shares Outstanding (Diluted) | 3.15 Million | 3.15 Million | 3.15 Million | 3.15 Million | 3.16 Million | 3.14 Million |
Gross Margin | 1.00 | 0.92 | 0.86 | 0.96 | 1.00 | 1.00 |
EBIT Margin | 0.38 | -0.44 | -0.45 | - | -0.34 | -0.44 |
Profit Margin | 0.30 | 0.34 | 0.36 | 0.34 | 0.27 | 0.35 |
EBITDA | 3.15 Million | -3.6 Million | -3.58 Million | - | -2.57 Million | -3.46 Million |
Earnings Before Tax Margin | 0.91 | 0.44 | 0.45 | 0.43 | 0.34 | 0.44 |
AQZ
BRKR
PCZ
7810
4332
6071