AUD 2.85
(-1.72%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 998.79 Million | 779.77 Million | 666.49 Million | 605.72 Million | 435.87 Million | 301.52 Million |
Total Current Assets | 253.13 Million | 191.02 Million | 165.08 Million | 170.62 Million | 210.6 Million | 98.59 Million |
Cash And Short Term Investments | 31.23 Million | 22.31 Million | 20.89 Million | 36.22 Million | 98.78 Million | 9.6 Million |
Cash and Cash Equivalents | 31.23 Million | 22.31 Million | 20.89 Million | 36.22 Million | 98.78 Million | 9.6 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 78.33 Million | 79.1 Million | 57.13 Million | 49.36 Million | 51.42 Million | 32.96 Million |
Inventory | 143.57 Million | 89.61 Million | 82.44 Million | 85.04 Million | 57.4 Million | 49.06 Million |
Other Current Assets | - | 7.42 Million | 4.6 Million | 6.29 Million | 2.99 Million | 6.96 Million |
Total Non-Current Assets | 745.66 Million | 588.75 Million | 501.4 Million | 435.1 Million | 225.27 Million | 202.93 Million |
Net PPE | 745.49 Million | 588.53 Million | 501.13 Million | 434.71 Million | 224.77 Million | 202.45 Million |
Good Will And Intangible Assets | 163 Thousand | 218 Thousand | 272 Thousand | 383 Thousand | 494 Thousand | 472 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 163 Thousand | 218 Thousand | 272 Thousand | 383 Thousand | 494 Thousand | 472 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | -588.75 Million | -501.4 Million | -435.1 Million | -225.27 Million | -202.93 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 588.05 Million | 430.01 Million | 353.03 Million | 287.59 Million | 153.81 Million | 132.65 Million |
Total Current Liabilities | 143.56 Million | 115.34 Million | 100.8 Million | 66.54 Million | 70.79 Million | 55.73 Million |
Account Payables | 59.69 Million | 56.59 Million | 56.24 Million | 29.14 Million | 31.5 Million | 31.34 Million |
Tax Payables | - | 191 Thousand | 1.2 Million | 3.52 Million | - | 17 Thousand |
Short Term Debt | 10.05 Million | 9.98 Million | 7.81 Million | 6.95 Million | 13.33 Million | 3.65 Million |
Deferred Revenue | - | 191 Thousand | 1.2 Million | 3.52 Million | - | -3.65 Million |
Other Current Liabilities | 73.81 Million | 48.57 Million | 35.54 Million | 26.91 Million | 25.95 Million | 24.39 Million |
Total Non Current Liabilities | 444.48 Million | 314.66 Million | 252.23 Million | 221.04 Million | 83.01 Million | 56.4 Million |
Long-Term Debt | 329.62 Million | 227.83 Million | 184.82 Million | 151.53 Million | 42.4 Million | 56.4 Million |
Deferred Revenue Non Current | 27.15 Million | 25.55 Million | 26.86 Million | 26.92 Million | 6.97 Million | 37.4 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.04 Million | 1.66 Million | 1.28 Million | 1.3 Million | 1.52 Million | -56.4 Million |
Other Liabilities | 1.00 | - | - | - | - | 20.51 Million |
Total Equity | 410.74 Million | 349.76 Million | 313.45 Million | 318.13 Million | 282.06 Million | 168.87 Million |
Stock Holders Equity | 410.74 Million | 349.76 Million | 313.45 Million | 318.13 Million | 282.06 Million | 168.87 Million |
Common Stock | 288.2 Million | 288.2 Million | 288.2 Million | 287.42 Million | 282.53 Million | 187.64 Million |
Retained Earnings | 232.65 Million | 172.2 Million | 135.74 Million | 140.94 Million | 109.37 Million | 93.47 Million |
Accumulated other comprehensive income | -110.11 Million | -110.64 Million | -110.49 Million | -110.23 Million | -109.84 Million | -112.24 Million |
Common Stock Equity | 410.74 Million | 349.76 Million | 313.45 Million | 318.13 Million | 282.06 Million | 168.87 Million |
Capital Lease Obligation | 27.15 Million | 25.55 Million | 26.86 Million | 26.92 Million | 6.97 Million | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 366.84 Million | 263.36 Million | 219.5 Million | 185.41 Million | 62.71 Million | 60.05 Million |
Net Debt | 335.61 Million | 241.04 Million | 198.6 Million | 149.19 Million | -36.07 Million | 50.44 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 998.79 Million | 998.79 Million | 859.88 Million | 779.77 Million | 779.77 Million | 712.87 Million |
Total Current Assets | 253.13 Million | 253.13 Million | 224.28 Million | 191.02 Million | 191.02 Million | 167.05 Million |
Cash And Short Term Investments | 31.23 Million | 31.23 Million | 36.94 Million | 22.31 Million | 22.31 Million | 5.96 Million |
Cash and Cash Equivalents | 31.23 Million | 31.23 Million | 36.94 Million | 22.31 Million | 22.31 Million | 5.96 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 78.33 Million | 78.33 Million | 61.78 Million | 79.1 Million | 79.1 Million | 74.74 Million |
Inventory | 143.57 Million | 143.57 Million | 125.55 Million | 89.61 Million | 89.61 Million | 86.35 Million |
Other Current Assets | - | - | - | 7.42 Million | 7.42 Million | - |
Total Non-Current Assets | 745.66 Million | 745.66 Million | 635.6 Million | 588.75 Million | 588.75 Million | 545.81 Million |
Net PPE | 745.49 Million | 745.49 Million | 635.41 Million | 588.53 Million | 588.53 Million | 545.57 Million |
Good Will And Intangible Assets | 163 Thousand | 163 Thousand | 190 Thousand | 218 Thousand | 218 Thousand | 244 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 163 Thousand | 163 Thousand | 190 Thousand | 218 Thousand | 218 Thousand | 244 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | -1.00 | -635.6 Million | -588.75 Million | -588.75 Million | - |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 588.05 Million | 588.05 Million | 483.6 Million | 430.01 Million | 430.01 Million | 392.92 Million |
Total Current Liabilities | 143.56 Million | 143.56 Million | 111.9 Million | 115.34 Million | 115.34 Million | 128.94 Million |
Account Payables | 59.69 Million | 110.73 Million | 80.42 Million | 85.67 Million | 56.59 Million | 91.13 Million |
Tax Payables | - | - | 191 Thousand | 191 Thousand | 191 Thousand | 206 Thousand |
Short Term Debt | 10.05 Million | 10.05 Million | 10.01 Million | 9.98 Million | 9.98 Million | 20.93 Million |
Deferred Revenue | - | - | 191 Thousand | 191 Thousand | 191 Thousand | 206 Thousand |
Other Current Liabilities | 73.81 Million | 22.76 Million | 21.28 Million | 19.49 Million | 48.57 Million | 16.66 Million |
Total Non Current Liabilities | 444.48 Million | 444.48 Million | 371.7 Million | 314.66 Million | 314.66 Million | 263.98 Million |
Long-Term Debt | 329.62 Million | 329.62 Million | 274.1 Million | 227.83 Million | 227.83 Million | 189.55 Million |
Deferred Revenue Non Current | 27.15 Million | 27.15 Million | 24.68 Million | 25.55 Million | 25.55 Million | 26.26 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.04 Million | 2.04 Million | 1.85 Million | 1.66 Million | 1.66 Million | 1.36 Million |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 410.74 Million | 410.74 Million | 376.28 Million | 349.76 Million | 349.76 Million | 319.94 Million |
Stock Holders Equity | 410.74 Million | 410.74 Million | 376.28 Million | 349.76 Million | 349.76 Million | 319.94 Million |
Common Stock | 288.2 Million | 288.2 Million | 288.2 Million | 288.2 Million | 288.2 Million | 288.2 Million |
Retained Earnings | 232.65 Million | 232.65 Million | 198.47 Million | 172.2 Million | 172.2 Million | 142.29 Million |
Accumulated other comprehensive income | -110.11 Million | 962 Thousand | -110.39 Million | 440 Thousand | -110.64 Million | -110.55 Million |
Common Stock Equity | 410.74 Million | 410.74 Million | 376.28 Million | 349.76 Million | 349.76 Million | 319.94 Million |
Capital Lease Obligation | 27.15 Million | 27.15 Million | 24.68 Million | 25.55 Million | 25.55 Million | 26.26 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 366.84 Million | 366.84 Million | 308.8 Million | 263.36 Million | 263.36 Million | 236.76 Million |
Net Debt | 335.61 Million | 335.61 Million | 271.86 Million | 241.04 Million | 241.04 Million | 230.79 Million |
BRKR
PCZ
FOA
4332
6071
SEBC