USD 1.0
(3.31%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 343.5 Thousand | - | - | - | - | - |
Cost of Revenue | 3.3 Million | 197.73 Thousand | 77.85 Thousand | 14.66 Thousand | 4146.66 | - |
Gross Profit | -2.96 Million | -197.73 Thousand | -77.85 Thousand | -14.66 Thousand | -4146.66 | - |
Operating Expenses | 34.55 Million | 21.57 Million | 33.54 Million | 37.68 Million | 5.84 Million | 10.48 Million |
Selling, General and Administrative Expenses | 16.1 Million | 11.96 Million | 31.69 Million | 37.57 Million | 5.84 Million | 9.44 Million |
Research and Development Expenses | 14.32 Million | 7.7 Million | 963.39 Thousand | 857.58 Thousand | - | - |
Other Expenses | 4.12 Million | 77 Thousand | 71.81 Thousand | 18.08 Thousand | - | - |
Cost and Expenses | 37.85 Million | 21.57 Million | 33.54 Million | 37.68 Million | 5.84 Million | 10.48 Million |
Operating Income | -37.51 Million | -21.49 Million | -33.47 Million | -37.72 Million | -5.84 Million | -10.48 Million |
Interest Expense | 158.07 Thousand | 128.56 Thousand | 20.00 | 2.91 Million | 5.85 Million | 2.49 Million |
Income Tax Expense | - | 205.56 Thousand | 71.83 Thousand | 2.93 Million | 3.34 | 2.33 Million |
Earnings before Tax | -52.5 Million | -21.33 Million | -33.53 Million | -41.76 Million | -17.75 Million | -12.62 Million |
Net Income | -52.5 Million | -21.33 Million | -33.53 Million | -41.76 Million | -17.75 Million | -12.62 Million |
Earnings Per Share Basic | -1.01 | -7.32 | -12.05 | -1.26 | -1.04 | -1.68 |
Earnings Per Share Diluted | -1.01 | -7.32 | -12.05 | -1.26 | -1.04 | -1.68 |
Weighted Average Shares Outstanding | 51.99 Million | 2.91 Million | 2.78 Million | 33.21 Million | 16.99 Million | 7.52 Million |
Weighted Average Shares Outstanding (Diluted) | 51.99 Million | 2.91 Million | 2.78 Million | 33.21 Million | 16.99 Million | 7.52 Million |
Gross Margin | -8.62 | - | - | - | - | - |
EBIT Margin | -147.20 | - | - | - | - | - |
Profit Margin | -152.84 | - | - | - | - | - |
EBITDA | -50.56 Million | -21.3 Million | -33.43 Million | -38.07 Million | -5.84 Million | -10.48 Million |
Earnings Before Tax Margin | -109.22 | - | - | - | - | - |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 343.5 Thousand | - | - | - | - | - |
Cost of Revenue | - | 64.92 Thousand | 70.17 Thousand | 61.76 Thousand | 131.29 Thousand | 197.73 Thousand |
Gross Profit | 343.5 Thousand | -64.92 Thousand | -70.17 Thousand | -61.76 Thousand | -131.29 Thousand | -197.73 Thousand |
Operating Expenses | 9.12 Million | 8.6 Million | 8.23 Million | 6.38 Million | 7.18 Million | 21.57 Million |
Selling, General and Administrative Expenses | 5.4 Million | 3.22 Million | 4.31 Million | 2.94 Million | 2.51 Million | - |
Research and Development Expenses | 3.18 Million | 3.95 Million | 3.14 Million | 2.15 Million | 4.23 Million | - |
Other Expenses | 525.83 Thousand | - | - | - | 14 Thousand | 77 Thousand |
Cost and Expenses | 12.42 Million | 8.6 Million | 8.23 Million | 6.38 Million | 7.18 Million | 21.57 Million |
Operating Income | -16.25 Million | -8.6 Million | -8.23 Million | -7.09 Million | -7.17 Million | -21.49 Million |
Interest Expense | - | 1.15 Million | 1.06 Million | 134.98 Thousand | 128.56 Thousand | 128.56 Thousand |
Income Tax Expense | -2.98 Million | 1.15 Million | 1.06 Million | 134.98 Thousand | 142.56 Thousand | 205.56 Thousand |
Earnings before Tax | -23.43 Million | -9.99 Million | -9.29 Million | -7.23 Million | -7.09 Million | -21.33 Million |
Net Income | -23.43 Million | -9.99 Million | -9.29 Million | -7.23 Million | -7.09 Million | -21.33 Million |
Earnings Per Share Basic | -0.45 | -0.19 | -0.19 | -0.16 | -2.32 | - |
Earnings Per Share Diluted | -0.45 | -0.19 | -0.19 | -0.16 | -2.32 | - |
Weighted Average Shares Outstanding | 51.99 Million | 51.99 Million | 47.76 Million | 46.12 Million | 3.05 Million | 2.91 Million |
Weighted Average Shares Outstanding (Diluted) | 51.99 Million | 51.99 Million | 47.76 Million | 46.12 Million | 3.05 Million | 2.91 Million |
Gross Margin | 1.00 | - | - | - | - | - |
EBIT Margin | -42.71 | - | - | - | - | - |
Profit Margin | -68.23 | - | - | - | - | - |
EBITDA | -14.67 Million | -8.54 Million | -8.16 Million | -7.02 Million | -7.04 Million | - |
Earnings Before Tax Margin | -47.32 | - | - | - | - | - |
7864
PHE
0LEE
GENSOL
MPSYF
0HFB