USD 32.62
(-1.14%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.83 Billion | 1.79 Billion | 1.91 Billion | 1.83 Billion | 1.89 Billion | 2.16 Billion |
Cost of Revenue | 717 Million | 714 Million | 731 Million | 817 Million | 944 Million | 1.13 Billion |
Gross Profit | 1.11 Billion | 1.08 Billion | 1.18 Billion | 1.01 Billion | 955 Million | 1.02 Billion |
Operating Expenses | 929 Million | 963 Million | 955 Million | 1 Billion | 949 Million | 983 Million |
Selling, General and Administrative Expenses | 635 Million | 650 Million | 646 Million | 669 Million | 621 Million | 666 Million |
Research and Development Expenses | 294 Million | 313 Million | 309 Million | 334 Million | 328 Million | 317 Million |
Other Expenses | - | -51 Million | -39 Million | -40 Million | -23 Million | -16 Million |
Cost and Expenses | 1.64 Billion | 1.67 Billion | 1.68 Billion | 1.82 Billion | 1.89 Billion | 2.12 Billion |
Operating Income | 186 Million | 118 Million | 231 Million | 16 Million | 6 Million | 43 Million |
Interest Expense | 30 Million | 24 Million | 26 Million | 27 Million | 26 Million | 22 Million |
Income Tax Expense | 55 Million | 34 Million | 45 Million | -153 Million | 7 Million | -3 Million |
Earnings before Tax | 117 Million | 67 Million | 192 Million | -24 Million | -17 Million | 27 Million |
Net Income | 62 Million | 33 Million | 147 Million | 129 Million | -24 Million | 30 Million |
Earnings Per Share Basic | 0.62 | 0.32 | 1.35 | 1.18 | -0.21 | 0.25 |
Earnings Per Share Diluted | 0.61 | 0.31 | 1.30 | 1.16 | -0.21 | 0.25 |
Weighted Average Shares Outstanding | 99.8 Million | 103.2 Million | 108.6 Million | 109.3 Million | 114.2 Million | 119.2 Million |
Weighted Average Shares Outstanding (Diluted) | 102.4 Million | 105.8 Million | 112.9 Million | 111.6 Million | 114.2 Million | 121.2 Million |
Gross Margin | 0.61 | 0.60 | 0.62 | 0.56 | 0.50 | 0.47 |
EBIT Margin | 0.14 | 0.14 | 0.20 | 0.10 | 0.08 | 0.08 |
Profit Margin | 0.03 | 0.02 | 0.08 | 0.07 | -0.01 | 0.01 |
EBITDA | 262 Million | 223 Million | 231 Million | 171 Million | 158 Million | 178 Million |
Earnings Before Tax Margin | 0.10 | 0.07 | 0.12 | 0.01 | 0.00 | 0.02 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 440 Million | 436 Million | 465 Million | 1.83 Billion | 457 Million | 438 Million |
Cost of Revenue | 174 Million | 170 Million | 180 Million | 717 Million | 179 Million | 179 Million |
Gross Profit | 266 Million | 266 Million | 285 Million | 1.11 Billion | 278 Million | 259 Million |
Operating Expenses | 210 Million | 199 Million | 236 Million | 929 Million | 231 Million | 232 Million |
Selling, General and Administrative Expenses | 137 Million | 131 Million | 161 Million | - | 159 Million | 156 Million |
Research and Development Expenses | 73 Million | 68 Million | 75 Million | - | 72 Million | 76 Million |
Other Expenses | - | -4 Million | -3 Million | -13 Million | -2 Million | -14 Million |
Cost and Expenses | 384 Million | 369 Million | 416 Million | 1.64 Billion | 410 Million | 411 Million |
Operating Income | 56 Million | 67 Million | 49 Million | 187 Million | 47 Million | 27 Million |
Interest Expense | -7 Million | 7 Million | 8 Million | 30 Million | 8 Million | -8 Million |
Income Tax Expense | 15 Million | 18 Million | 12 Million | 55 Million | 29 Million | 1 Million |
Earnings before Tax | 47 Million | 55 Million | 32 Million | 117 Million | 22 Million | 13 Million |
Net Income | 32 Million | 37 Million | 20 Million | 62 Million | -7 Million | 12 Million |
Earnings Per Share Basic | 0.33 | 0.38 | 0.21 | - | -0.07 | 0.12 |
Earnings Per Share Diluted | 0.33 | 0.38 | 0.20 | - | -0.07 | 0.12 |
Weighted Average Shares Outstanding | 96.1 Million | 96.5 Million | 97.4 Million | 99.8 Million | 97.9 Million | 99.2 Million |
Weighted Average Shares Outstanding (Diluted) | 97 Million | 97.4 Million | 100.1 Million | 102.4 Million | 97.9 Million | 102 Million |
Gross Margin | 0.60 | 0.61 | 0.61 | 0.61 | 0.61 | 0.59 |
EBIT Margin | 0.13 | 0.21 | 0.16 | - | 0.17 | 0.12 |
Profit Margin | 0.07 | 0.08 | 0.04 | 0.03 | -0.02 | 0.03 |
EBITDA | 56 Million | 93 Million | 76 Million | - | 77 Million | 54 Million |
Earnings Before Tax Margin | 0.13 | 0.15 | 0.11 | 0.10 | 0.10 | 0.06 |
603533
603898
PBG
ABAT
7864
PHE