Fuji Seal International, Inc. (7864.T)
JPY 2498.0
(-0.52%)
JPY 2498.0
(-0.52%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 196.62 Billion | 184.03 Billion | 170.32 Billion | 163.63 Billion | 160.92 Billion | 162.18 Billion |
| Cost of Revenue | 160.91 Billion | 154.35 Billion | 139.68 Billion | 132.33 Billion | 129.63 Billion | 130.47 Billion |
| Gross Profit | 35.71 Billion | 29.67 Billion | 30.63 Billion | 31.29 Billion | 31.28 Billion | 31.71 Billion |
| Operating Expenses | 22.6 Billion | 21.48 Billion | 20.06 Billion | 18.86 Billion | 18.65 Billion | 18.72 Billion |
| Selling, General and Administrative Expenses | 22.6 Billion | 21.51 Billion | 20.06 Billion | 18.86 Billion | 18.65 Billion | 18.72 Billion |
| Research and Development Expenses | 2.52 Billion | 2.46 Billion | 2.49 Billion | 2.39 Billion | 2.53 Billion | 2.12 Billion |
| Other Expenses | - | 56 Million | 38 Million | -46.49 Million | -5.22 Million | -65.13 Million |
| Cost and Expenses | 183.52 Billion | 175.84 Billion | 159.74 Billion | 151.2 Billion | 148.29 Billion | 149.2 Billion |
| Operating Income | 13.1 Billion | 8.19 Billion | 10.57 Billion | 12.42 Billion | 12.63 Billion | 12.98 Billion |
| Interest Expense | 382 Million | 100 Million | 72 Million | 67.95 Million | 62.81 Million | 101.53 Million |
| Income Tax Expense | 3.58 Billion | 864 Million | 3.33 Billion | 3.25 Billion | 3.76 Billion | 3.59 Billion |
| Earnings before Tax | 13.86 Billion | 7.73 Billion | 9.44 Billion | 11.62 Billion | 12.57 Billion | 11.85 Billion |
| Net Income | 10.27 Billion | 6.86 Billion | 6.11 Billion | 8.37 Billion | 8.8 Billion | 8.25 Billion |
| Earnings Per Share Basic | 187.76 | 125.43 | 111.70 | 150.93 | 155.51 | 144.78 |
| Earnings Per Share Diluted | 187.76 | 125.43 | 111.70 | 150.93 | 155.51 | 144.78 |
| Weighted Average Shares Outstanding | 54.73 Million | 54.76 Million | 54.76 Million | 55.48 Million | 56.64 Million | 57.04 Million |
| Weighted Average Shares Outstanding (Diluted) | 54.73 Million | 54.76 Million | 54.76 Million | 55.48 Million | 56.64 Million | 57.04 Million |
| Gross Margin | 0.18 | 0.16 | 0.18 | 0.19 | 0.19 | 0.20 |
| EBIT Margin | 0.12 | 0.09 | 0.11 | 0.12 | 0.13 | 0.13 |
| Profit Margin | 0.05 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 |
| EBITDA | 22.69 Billion | 15.62 Billion | 17.63 Billion | 19.79 Billion | 20.79 Billion | 20.79 Billion |
| Earnings Before Tax Margin | 0.07 | 0.04 | 0.06 | 0.08 | 0.08 | 0.08 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 52.48 Billion | 51.89 Billion | 196.62 Billion | 49.87 Billion | 47.83 Billion | 47.01 Billion |
| Cost of Revenue | 42.02 Billion | 41.85 Billion | 160.91 Billion | 40.59 Billion | 39.54 Billion | 38.81 Billion |
| Gross Profit | 10.45 Billion | 10.04 Billion | 35.71 Billion | 9.28 Billion | 8.29 Billion | 8.19 Billion |
| Operating Expenses | 6 Billion | 5.96 Billion | 22.6 Billion | 5.71 Billion | 5.5 Billion | 5.36 Billion |
| Selling, General and Administrative Expenses | 6 Billion | 5.96 Billion | - | 5.13 Billion | 4.84 Billion | 5.36 Billion |
| Research and Development Expenses | 552 Million | 670 Million | - | 575 Million | 666 Million | 613 Million |
| Other Expenses | - | - | 39 Million | 8 Million | -3 Million | 34 Million |
| Cost and Expenses | 48.02 Billion | 47.81 Billion | 183.52 Billion | 46.31 Billion | 45.04 Billion | 44.18 Billion |
| Operating Income | 4.45 Billion | 4.08 Billion | 13.1 Billion | 3.56 Billion | 2.79 Billion | 2.83 Billion |
| Interest Expense | 47 Million | 98 Million | 382 Million | 131 Million | 94 Million | 59 Million |
| Income Tax Expense | 1.49 Billion | 968 Million | 3.58 Billion | 888 Million | 482 Million | 1.24 Billion |
| Earnings before Tax | 5.15 Billion | 3.64 Billion | 13.86 Billion | 3.15 Billion | 3.37 Billion | 3.69 Billion |
| Net Income | 3.65 Billion | 2.67 Billion | 10.27 Billion | 2.26 Billion | 2.89 Billion | 2.44 Billion |
| Earnings Per Share Basic | 67.40 | 48.99 | - | 41.34 | 52.78 | 44.64 |
| Earnings Per Share Diluted | 67.40 | 48.99 | - | 41.34 | 52.78 | 44.64 |
| Weighted Average Shares Outstanding | 54.25 Million | 54.59 Million | 54.73 Million | 54.79 Million | 54.79 Million | 54.77 Million |
| Weighted Average Shares Outstanding (Diluted) | 54.25 Million | 54.59 Million | 54.73 Million | 54.79 Million | 54.79 Million | 54.77 Million |
| Gross Margin | 0.20 | 0.19 | 0.18 | 0.19 | 0.17 | 0.17 |
| EBIT Margin | 0.13 | 0.12 | - | 0.11 | 0.12 | 0.12 |
| Profit Margin | 0.07 | 0.05 | 0.05 | 0.05 | 0.06 | 0.05 |
| EBITDA | 6.66 Billion | 6.32 Billion | - | 5.66 Billion | 5.56 Billion | 5.73 Billion |
| Earnings Before Tax Margin | 0.08 | 0.08 | 0.07 | 0.07 | 0.06 | 0.06 |
PHE
0LEE
603533
MPSYF
0HFB
ABAT