EUR 6.6
(-0.75%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 6.25 Million | 4.89 Million | 3.96 Million | 2.13 Million |
Cost of Revenue | 3.25 Million | 2.49 Million | 2.35 Million | 1.44 Million |
Gross Profit | 2.99 Million | 2.4 Million | 1.61 Million | 685.88 Thousand |
Operating Expenses | 281.63 Thousand | 749.42 Thousand | 577.12 Thousand | 399.89 Thousand |
Selling, General and Administrative Expenses | 281.63 Thousand | - | - | 1128.00 |
Research and Development Expenses | - | - | - | - |
Other Expenses | - | 155.02 Thousand | 103.25 Thousand | - |
Cost and Expenses | 3.53 Million | 3.24 Million | 2.92 Million | 1.84 Million |
Operating Income | 2.71 Million | 1.67 Million | 1.01 Million | 280.13 Thousand |
Interest Expense | 153.73 Thousand | 102.45 Thousand | - | 45.93 Thousand |
Income Tax Expense | 627.75 Thousand | 341.41 Thousand | 332.07 Thousand | 53.82 Thousand |
Earnings before Tax | 1.87 Million | 1.54 Million | 1 Million | 234.2 Thousand |
Net Income | 1.24 Million | 1.2 Million | 667.92 Thousand | 180.37 Thousand |
Earnings Per Share Basic | 0.18 | 0.18 | 0.18 | 0.05 |
Earnings Per Share Diluted | 0.18 | 0.18 | 0.18 | 0.05 |
Weighted Average Shares Outstanding | 6.99 Million | 6.83 Million | 3.73 Million | 3.73 Million |
Weighted Average Shares Outstanding (Diluted) | 6.99 Million | 6.83 Million | 3.73 Million | 3.73 Million |
Gross Margin | 0.48 | 0.49 | 0.41 | 0.32 |
EBIT Margin | 0.41 | 0.38 | 0.27 | 0.15 |
Profit Margin | 0.20 | 0.25 | 0.17 | 0.08 |
EBITDA | 2.53 Million | 1.83 Million | 1.15 Million | 317.04 Thousand |
Earnings Before Tax Margin | 0.43 | 0.34 | 0.26 | 0.13 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 927.18 Thousand | 927.18 Thousand | 1.95 Million | 6.15 Million | 1.95 Million | 2.28 Million |
Cost of Revenue | 288.01 Thousand | 288.01 Thousand | 789.02 Thousand | 1.83 Million | 789.02 Thousand | 346.3 Thousand |
Gross Profit | 639.17 Thousand | 639.17 Thousand | 1.16 Million | 4.31 Million | 1.16 Million | 1.93 Million |
Operating Expenses | 72.87 Thousand | 72.87 Thousand | 76.44 Thousand | 2.28 Million | 76.44 Thousand | 1.6 Million |
Selling, General and Administrative Expenses | 72.78 Thousand | 72.78 Thousand | 76.44 Thousand | - | 76.44 Thousand | 1.6 Million |
Research and Development Expenses | 90.00 | 90.00 | - | - | - | - |
Other Expenses | 40.25 Thousand | - | 8100.00 | 12.69 Thousand | - | 4590.00 |
Cost and Expenses | 360.88 Thousand | 360.88 Thousand | 865.46 Thousand | 4.12 Million | 865.46 Thousand | 1.94 Million |
Operating Income | 566.3 Thousand | 566.3 Thousand | 1.08 Million | 2.02 Million | 1.08 Million | 333.36 Thousand |
Interest Expense | - | - | 96.98 Thousand | 153.73 Thousand | - | 56.74 Thousand |
Income Tax Expense | 89.98 Thousand | 89.98 Thousand | 286.75 Thousand | 627.75 Thousand | 286.75 Thousand | 54.24 Thousand |
Earnings before Tax | 315.79 Thousand | 315.79 Thousand | 822.72 Thousand | 1.87 Million | 822.72 Thousand | 225.51 Thousand |
Net Income | 225.8 Thousand | 225.8 Thousand | 535.96 Thousand | 1.24 Million | 535.96 Thousand | 171.26 Thousand |
Earnings Per Share Basic | 0.03 | 0.03 | 0.08 | - | 0.08 | 0.03 |
Earnings Per Share Diluted | 0.03 | 0.03 | 0.08 | - | 0.08 | 0.03 |
Weighted Average Shares Outstanding | 6.99 Million | 6.99 Million | 6.99 Million | 6.99 Million | 6.99 Million | 6.83 Million |
Weighted Average Shares Outstanding (Diluted) | 6.99 Million | 6.99 Million | 6.99 Million | - | 6.99 Million | 6.83 Million |
Gross Margin | 0.69 | 0.69 | 0.60 | 0.70 | 0.60 | 0.85 |
EBIT Margin | 0.57 | 0.57 | 0.53 | - | 0.53 | 0.21 |
Profit Margin | 0.24 | 0.24 | 0.27 | 0.20 | 0.27 | 0.08 |
EBITDA | 527.32 Thousand | 527.32 Thousand | 1.03 Million | - | 1.03 Million | 475.04 Thousand |
Earnings Before Tax Margin | 0.61 | 0.61 | 0.56 | 0.33 | 0.56 | 0.15 |
FMCCO
BGRIM-R
601222
6118
6694
MOBX