EUR 6.75
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Total Assets | 12.85 Million | 8.97 Million | 3.97 Million | 3.03 Million |
Total Current Assets | 10.42 Million | 6.06 Million | 2.86 Million | 2.01 Million |
Cash And Short Term Investments | 2.6 Million | 2.23 Million | 886.27 Thousand | 536.61 Thousand |
Cash and Cash Equivalents | 2.6 Million | 2.23 Million | 886.27 Thousand | 536.61 Thousand |
Short Term Investments | - | - | - | - |
Net Receivables | 6.9 Million | - | - | - |
Inventory | 923.54 Thousand | 154.48 Thousand | 179.4 Thousand | 156.84 Thousand |
Other Current Assets | 6.96 Million | - | - | - |
Total Non-Current Assets | 2.42 Million | 2.91 Million | 1.1 Million | 1.02 Million |
Net PPE | 70.48 Thousand | 89.48 Thousand | 71.97 Thousand | 43.92 Thousand |
Good Will And Intangible Assets | 2.26 Million | 1.58 Million | 508.89 Thousand | 466.89 Thousand |
Good Will | 355.04 Thousand | - | 251.78 Thousand | 318.21 Thousand |
Intangible Assets | 1.9 Million | - | 257.1 Thousand | 148.67 Thousand |
Long-Term Investments | 31.7 Thousand | - | - | - |
Tax Assets | -1437.00 | - | - | - |
Other Non Current Assets | 59.34 Thousand | 1.24 Million | 527.36 Thousand | 513.05 Thousand |
Other Assets | 1.00 | - | -2.00 | -1.00 |
Total Liabilities | 6.29 Million | 4.36 Million | 2.99 Million | 2.57 Million |
Total Current Liabilities | 5.32 Million | 2.52 Million | 1.6 Million | 1.32 Million |
Account Payables | 1.34 Million | 846.27 Thousand | 627.1 Thousand | 612.13 Thousand |
Tax Payables | 739.96 Thousand | - | - | - |
Short Term Debt | 2.78 Million | 1.67 Million | 981.9 Thousand | 713.78 Thousand |
Deferred Revenue | 739.96 Thousand | - | - | - |
Other Current Liabilities | 452.97 Thousand | - | - | - |
Total Non Current Liabilities | 976.79 Thousand | 1.84 Million | 1.38 Million | 1.25 Million |
Long-Term Debt | 233.16 Thousand | 403.61 Thousand | 577.02 Thousand | 679.41 Thousand |
Deferred Revenue Non Current | 218.58 Thousand | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | 525.04 Thousand | 1.44 Million | 809.09 Thousand | 574.36 Thousand |
Other Liabilities | 1.00 | - | - | - |
Total Equity | 6.55 Million | 4.6 Million | 975.03 Thousand | 458.76 Thousand |
Stock Holders Equity | 6.55 Million | 4.6 Million | 975.03 Thousand | 458.76 Thousand |
Common Stock | 358.4 Thousand | 347.03 Thousand | 304.29 Thousand | 300 Thousand |
Retained Earnings | 1.33 Million | 1.2 Million | 667.92 Thousand | 180.37 Thousand |
Accumulated other comprehensive income | 1.88 Million | - | - | - |
Common Stock Equity | 6.55 Million | 4.6 Million | 975.03 Thousand | 458.76 Thousand |
Capital Lease Obligation | - | - | - | - |
Total Investments | 31.7 Thousand | - | 78.75 Thousand | 78.75 Thousand |
Total Debt | 3.02 Million | 2.07 Million | 1.55 Million | 1.39 Million |
Net Debt | 418.77 Thousand | -155.69 Thousand | 672.66 Thousand | 856.57 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 14.03 Million | 14.03 Million | 12.85 Million | 12.85 Million | 12.85 Million | 9.88 Million |
Total Current Assets | 11.07 Million | 11.07 Million | 10.42 Million | 10.42 Million | 10.42 Million | 8.03 Million |
Cash And Short Term Investments | 2.14 Million | 2.14 Million | 2.6 Million | 2.6 Million | 2.6 Million | 2.36 Million |
Cash and Cash Equivalents | 2.14 Million | 2.14 Million | 2.6 Million | 2.6 Million | 2.6 Million | 2.36 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5.59 Million | 5.59 Million | 6.9 Million | 6.9 Million | 5.76 Million | 4.9 Million |
Inventory | 2.54 Million | 2.54 Million | 923.54 Thousand | 923.54 Thousand | 923.54 Thousand | 699.6 Thousand |
Other Current Assets | 781.26 Thousand | 781.26 Thousand | 6.96 Million | - | 1.13 Million | 64.96 Thousand |
Total Non-Current Assets | 2.95 Million | 2.95 Million | 2.42 Million | 2.42 Million | 2.42 Million | 1.85 Million |
Net PPE | 61.51 Thousand | 61.51 Thousand | 70.48 Thousand | 70.48 Thousand | 70.48 Thousand | 81.09 Thousand |
Good Will And Intangible Assets | 2.62 Million | 2.62 Million | 2.26 Million | 2.26 Million | 2.26 Million | 1.56 Million |
Good Will | 374.94 Thousand | 374.94 Thousand | 355.04 Thousand | 355.04 Thousand | 355.04 Thousand | 357.11 Thousand |
Intangible Assets | 2.25 Million | 2.25 Million | 1.9 Million | 1.9 Million | 1.9 Million | 1.2 Million |
Long-Term Investments | 224.31 Thousand | - | 31.7 Thousand | 31.7 Thousand | - | 185.21 Thousand |
Tax Assets | -224.31 Thousand | - | -1437.00 | -1437.00 | - | - |
Other Non Current Assets | 267.69 Thousand | 267.69 Thousand | 59.34 Thousand | 59.34 Thousand | 91.05 Thousand | 22.09 Thousand |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 7.24 Million | 7.24 Million | 6.29 Million | 6.29 Million | 6.29 Million | 5.05 Million |
Total Current Liabilities | 5.85 Million | 5.85 Million | 5.32 Million | 5.32 Million | 5.38 Million | 3.9 Million |
Account Payables | 1.15 Million | 1.15 Million | 1.34 Million | 1.34 Million | 1.34 Million | 906.17 Thousand |
Tax Payables | - | - | 739.96 Thousand | 739.96 Thousand | - | 83.75 Thousand |
Short Term Debt | 3.88 Million | 3.88 Million | 2.78 Million | 2.78 Million | 2.78 Million | 2.48 Million |
Deferred Revenue | 283.94 Thousand | 283.94 Thousand | 739.96 Thousand | 739.96 Thousand | 305.24 Thousand | 83.75 Thousand |
Other Current Liabilities | 524.35 Thousand | 808.29 Thousand | 452.97 Thousand | 452.97 Thousand | 1.25 Million | 429.37 Thousand |
Total Non Current Liabilities | 1.38 Million | 1.38 Million | 976.79 Thousand | 976.79 Thousand | 915.48 Thousand | 1.14 Million |
Long-Term Debt | 154.96 Thousand | - | 233.16 Thousand | 233.16 Thousand | 233.16 Thousand | 197 Thousand |
Deferred Revenue Non Current | - | - | 218.58 Thousand | 218.58 Thousand | - | 259.76 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.23 Million | 1.38 Million | 525.04 Thousand | 525.04 Thousand | 682.31 Thousand | 689.57 Thousand |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 6.79 Million | 6.79 Million | 6.55 Million | 6.55 Million | 6.55 Million | 4.83 Million |
Stock Holders Equity | 6.79 Million | 6.79 Million | 6.55 Million | 6.55 Million | 6.55 Million | 4.83 Million |
Common Stock | 357.9 Thousand | 357.9 Thousand | 358.4 Thousand | 358.4 Thousand | 358.4 Thousand | 350.63 Thousand |
Retained Earnings | 2.45 Million | 2.45 Million | 1.33 Million | 1.33 Million | 2.5 Million | 267.37 Thousand |
Accumulated other comprehensive income | 1 Million | 1 Million | 1.88 Million | 1.88 Million | 720.3 Thousand | 1.75 Million |
Common Stock Equity | 6.79 Million | 6.79 Million | 6.55 Million | 6.55 Million | 6.55 Million | 4.83 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 224.31 Thousand | - | 31.7 Thousand | 31.7 Thousand | - | 185.21 Thousand |
Total Debt | 3.88 Million | 3.88 Million | 3.02 Million | 3.02 Million | 3.02 Million | 2.68 Million |
Net Debt | 1.73 Million | 1.73 Million | 418.77 Thousand | 418.77 Thousand | 418.77 Thousand | 315.49 Thousand |
FMCCO
BGRIM-R
601222
6118
6694
MOBX