USD 0.92
(3.05%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Revenue | 1.22 Million | 3.3 Million | 435 Thousand |
Cost of Revenue | 1.62 Million | 2.85 Million | 297 Thousand |
Gross Profit | -396 Thousand | 457 Thousand | 138 Thousand |
Operating Expenses | 35.14 Million | 24.25 Million | 21.86 Million |
Selling, General and Administrative Expenses | 24.1 Million | 11.97 Million | 5.37 Million |
Research and Development Expenses | 11.04 Million | 12.19 Million | 7.68 Million |
Other Expenses | - | - | - |
Cost and Expenses | 36.76 Million | 27.1 Million | 22.16 Million |
Operating Income | -35.54 Million | -23.71 Million | -12.92 Million |
Interest Expense | - | 343 Thousand | 239 Thousand |
Income Tax Expense | 67 Thousand | 273 Thousand | 1.97 Million |
Earnings before Tax | -39.55 Million | -24.14 Million | -21.96 Million |
Net Income | -39.62 Million | -23.86 Million | -19.99 Million |
Earnings Per Share Basic | -2.71 | -2.25 | -3.23 |
Earnings Per Share Diluted | -2.71 | -2.25 | -3.23 |
Weighted Average Shares Outstanding | 14.61 Million | 10.62 Million | 6.18 Million |
Weighted Average Shares Outstanding (Diluted) | 14.61 Million | 10.62 Million | 6.18 Million |
Gross Margin | -0.32 | 0.14 | 0.32 |
EBIT Margin | -27.99 | -6.75 | -28.05 |
Profit Margin | -32.37 | -7.21 | -45.96 |
EBITDA | -34.25 Million | -22.34 Million | -12.2 Million |
Earnings Before Tax Margin | -29.04 | -7.17 | -29.72 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 2.05 Million | 1.14 Million | 285 Thousand | 433 Thousand | 1.22 Million | 80 Thousand |
Cost of Revenue | 1.32 Million | 952 Thousand | 329 Thousand | 432 Thousand | 1.62 Million | 285 Thousand |
Gross Profit | 730.99 Thousand | 193 Thousand | -44 Thousand | 1000.00 | -396 Thousand | -205 Thousand |
Operating Expenses | 10.07 Million | 8.75 Million | 556 Thousand | 4.86 Million | 35.8 Million | 9.5 Million |
Selling, General and Administrative Expenses | 8.71 Million | 7.35 Million | 15.66 Million | 2.9 Million | - | 6.37 Million |
Research and Development Expenses | 1.36 Million | 1.39 Million | 1.56 Million | 1.83 Million | - | 3.15 Million |
Other Expenses | -128 Thousand | -1.04 Million | - | - | - | - |
Cost and Expenses | 11.4 Million | 9.7 Million | 885 Thousand | 5.29 Million | 37.42 Million | 9.78 Million |
Operating Income | -9.34 Million | -8.56 Million | -17.26 Million | -4.74 Million | -35.54 Million | -9.73 Million |
Interest Expense | 127 Thousand | 248 Thousand | 857 Thousand | - | - | 309 Thousand |
Income Tax Expense | -1.5 Million | -16 Thousand | 1.28 Million | 49 Thousand | 67 Thousand | 14 Thousand |
Earnings before Tax | -9.18 Million | -1.76 Million | -345 Thousand | -7.03 Million | -39.55 Million | -10.01 Million |
Net Income | -7.67 Million | -2.41 Million | 935 Thousand | -7.08 Million | -39.62 Million | -10 Million |
Earnings Per Share Basic | -0.25 | -0.09 | 0.04 | -0.42 | - | -0.65 |
Earnings Per Share Diluted | -0.25 | -0.08 | 0.04 | -0.42 | - | -0.65 |
Weighted Average Shares Outstanding | 30.55 Million | 28.04 Million | 23.37 Million | 16.72 Million | 14.61 Million | 15.34 Million |
Weighted Average Shares Outstanding (Diluted) | 30.55 Million | 31.45 Million | 25.57 Million | 16.72 Million | 14.61 Million | 15.34 Million |
Gross Margin | 0.36 | 0.17 | -0.15 | 0.00 | -0.32 | -2.56 |
EBIT Margin | -4.25 | -7.03 | -59.36 | -10.20 | - | -117.71 |
Profit Margin | -3.73 | -2.11 | 3.28 | -16.36 | -32.37 | -125.05 |
EBITDA | -8.74 Million | -8.04 Million | -16.91 Million | -4.41 Million | - | -9.41 Million |
Earnings Before Tax Margin | -4.54 | -7.48 | -60.59 | -10.95 | -29.04 | -121.74 |
FCH
FMCCO
BGRIM-R
2169
6118
6694