JPY 686.0
(-0.29%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 17.9 Billion | 13.23 Billion | 13.41 Billion | 10.41 Billion | 8.6 Billion |
Cost of Revenue | 10.83 Billion | 8.01 Billion | 7.71 Billion | 6.13 Billion | 5.54 Billion |
Gross Profit | 7.06 Billion | 5.22 Billion | 5.7 Billion | 4.28 Billion | 3.06 Billion |
Operating Expenses | 6.49 Billion | 4.55 Billion | 4.44 Billion | 3.53 Billion | 2.81 Billion |
Selling, General and Administrative Expenses | - | 3.56 Billion | 3.08 Billion | 2.38 Billion | 1.76 Billion |
Research and Development Expenses | - | 947 Million | 1.33 Billion | 1.07 Billion | 947.67 Million |
Other Expenses | 6.49 Billion | 3.19 Million | -12.76 Million | -17.77 Million | -101.91 Million |
Cost and Expenses | 17.32 Billion | 12.57 Billion | 12.15 Billion | 9.66 Billion | 8.36 Billion |
Operating Income | 573.61 Million | 664.15 Million | 1.25 Billion | 755.25 Million | 247.03 Million |
Interest Expense | 101.8 Million | 44.71 Million | 29.63 Million | 30.18 Million | 26.36 Million |
Income Tax Expense | 319.58 Million | 290.13 Million | 307.84 Million | 114.14 Million | 60.19 Million |
Earnings before Tax | 637.87 Million | 684.56 Million | 1.21 Billion | 628.7 Million | 318.95 Million |
Net Income | 88.94 Million | 377.54 Million | 854.08 Million | 502.84 Million | 250.97 Million |
Earnings Per Share Basic | 20.64 | 88.36 | 199.56 | 111.78 | 55.01 |
Earnings Per Share Diluted | 20.61 | 87.88 | 196.91 | 110.26 | 54.15 |
Weighted Average Shares Outstanding | 4.3 Million | 4.27 Million | 4.27 Million | 4.49 Million | 4.56 Million |
Weighted Average Shares Outstanding (Diluted) | 4.31 Million | 4.29 Million | 4.33 Million | 4.56 Million | 4.63 Million |
Gross Margin | 0.39 | 0.39 | 0.43 | 0.41 | 0.36 |
EBIT Margin | 0.09 | 0.09 | 0.12 | 0.08 | 0.05 |
Profit Margin | 0.00 | 0.03 | 0.06 | 0.05 | 0.03 |
EBITDA | 1.6 Billion | 1.17 Billion | 1.65 Billion | 974.13 Million | 401.72 Million |
Earnings Before Tax Margin | 0.03 | 0.05 | 0.09 | 0.07 | 0.03 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 4.24 Billion | 3.97 Billion | 5.28 Billion | 17.9 Billion | 4.29 Billion | 4.51 Billion |
Cost of Revenue | 2.58 Billion | 2.37 Billion | 3.15 Billion | 10.83 Billion | 2.62 Billion | 2.74 Billion |
Gross Profit | 1.66 Billion | 1.6 Billion | 2.13 Billion | 7.06 Billion | 1.67 Billion | 1.76 Billion |
Operating Expenses | 1.66 Billion | 1.54 Billion | 1.9 Billion | 6.49 Billion | 1.61 Billion | 1.56 Billion |
Selling, General and Administrative Expenses | 1.36 Billion | 1.54 Billion | 936 Million | - | 1.61 Billion | 1.56 Billion |
Research and Development Expenses | 291.66 Million | 198.63 Million | 898 Million | - | 285.29 Million | 217.85 Million |
Other Expenses | 512 Thousand | 4.1 Million | -569 Thousand | -60.52 Million | 1.64 Million | 884 Thousand |
Cost and Expenses | 4.24 Billion | 3.92 Billion | 5.05 Billion | 17.32 Billion | 4.23 Billion | 4.3 Billion |
Operating Income | 3.46 Million | 55.12 Million | 231 Million | 573.61 Million | 54.65 Million | 208.81 Million |
Interest Expense | 23.58 Million | 21.37 Million | 25.83 Million | 101.8 Million | 28.22 Million | 28.79 Million |
Income Tax Expense | 152.72 Million | 53.52 Million | 142.92 Million | 319.58 Million | 58.76 Million | 85.77 Million |
Earnings before Tax | -18.67 Million | 32.68 Million | 367.05 Million | 637.87 Million | 4.56 Million | 247.79 Million |
Net Income | -185.76 Million | -78.65 Million | 170.58 Million | 88.94 Million | -78.23 Million | 83.88 Million |
Earnings Per Share Basic | -42.64 | -18.18 | 39.08 | - | -18.12 | 19.50 |
Earnings Per Share Diluted | -42.64 | -18.18 | 39.07 | - | -18.12 | 19.50 |
Weighted Average Shares Outstanding | 4.35 Million | 4.32 Million | 4.32 Million | 4.3 Million | 4.31 Million | 4.3 Million |
Weighted Average Shares Outstanding (Diluted) | 4.35 Million | 4.32 Million | 4.34 Million | 4.31 Million | 4.31 Million | 4.3 Million |
Gross Margin | 0.39 | 0.40 | 0.40 | 0.39 | 0.39 | 0.39 |
EBIT Margin | 0.05 | 0.01 | 0.08 | - | 0.01 | 0.06 |
Profit Margin | -0.04 | -0.02 | 0.03 | 0.00 | -0.02 | 0.02 |
EBITDA | 207.18 Million | 54.05 Million | 401.75 Million | - | 32.84 Million | 276.58 Million |
Earnings Before Tax Margin | 0.00 | 0.01 | 0.04 | 0.03 | 0.01 | 0.05 |
MOBX
FCH
FMCCO
TGT
2169
6118