EUR 24.45
(0.41%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 7.49 Billion | 6.54 Billion | 6.16 Billion | 5.45 Billion | 5.07 Billion | 5.07 Billion |
Total Current Assets | 6 Billion | 5.32 Billion | 4.86 Billion | 4.19 Billion | 3.85 Billion | 4.02 Billion |
Cash And Short Term Investments | 2.62 Billion | 2.21 Billion | 2.06 Billion | 1.66 Billion | 1.57 Billion | 1.65 Billion |
Cash and Cash Equivalents | 2.14 Billion | 1.74 Billion | 1.51 Billion | 1.07 Billion | 990.44 Million | 1.1 Billion |
Short Term Investments | 477.94 Million | 462.06 Million | 550.19 Million | 591.01 Million | 581.01 Million | 548.57 Million |
Net Receivables | 268.45 Million | 1.35 Billion | 1.48 Billion | 1.03 Billion | 1.19 Billion | 1.33 Billion |
Inventory | 765.65 Million | 1.64 Billion | 674.44 Million | 1.38 Billion | 1.09 Billion | 1.03 Billion |
Other Current Assets | 2.34 Billion | 122.08 Million | 638.14 Million | 90.37 Million | 2000.00 | 2000.00 |
Total Non-Current Assets | 1.49 Billion | 1.21 Billion | 1.29 Billion | 1.26 Billion | 1.21 Billion | 1.05 Billion |
Net PPE | 1.04 Billion | 1 Billion | 1.01 Billion | 996.42 Million | 952.78 Million | 835.23 Million |
Good Will And Intangible Assets | 50.49 Million | 49.38 Million | 41.22 Million | 37.96 Million | 40.07 Million | 43.51 Million |
Good Will | 6.68 Million | 4.53 Million | 7.93 Million | 7.92 Million | 7.73 Million | 7.76 Million |
Intangible Assets | 43.8 Million | 44.84 Million | 33.28 Million | 30.03 Million | 32.34 Million | 35.74 Million |
Long-Term Investments | 200 Thousand | 114.22 Million | -522.8 Million | -566.39 Million | -565.22 Million | -536.44 Million |
Tax Assets | 137.3 Million | 109.51 Million | 101.95 Million | 76.06 Million | 76.07 Million | 78.59 Million |
Other Non Current Assets | 262.14 Million | -64.5 Million | 667 Million | 716.44 Million | 715.58 Million | 629.98 Million |
Other Assets | - | 1.00 | - | -1000.00 | - | - |
Total Liabilities | 4.86 Billion | 4.13 Billion | 3.93 Billion | 3.43 Billion | 3.13 Billion | 3.17 Billion |
Total Current Liabilities | 4.21 Billion | 3.77 Billion | 3.67 Billion | 2.98 Billion | 2.81 Billion | 2.79 Billion |
Account Payables | 1.44 Billion | 1.41 Billion | 1.33 Billion | 1.07 Billion | 1.09 Billion | 1.11 Billion |
Tax Payables | 86.31 Million | 57.46 Million | 69.37 Million | 38.9 Million | 33.33 Million | 36.58 Million |
Short Term Debt | 81.66 Million | 58.92 Million | 407.82 Million | 240.28 Million | 355.57 Million | 233.53 Million |
Deferred Revenue | 253.94 Million | 1.67 Billion | 934.56 Million | 667.15 Million | 618.11 Million | 775.44 Million |
Other Current Liabilities | 2.43 Billion | 624.27 Million | 1 Billion | 1 Billion | 753.55 Million | 670.4 Million |
Total Non Current Liabilities | 649.01 Million | 360.07 Million | 265.59 Million | 448.53 Million | 319.49 Million | 379.18 Million |
Long-Term Debt | 487.87 Million | 228.36 Million | 153.28 Million | 344.97 Million | 246.14 Million | 299.42 Million |
Deferred Revenue Non Current | 23.26 Million | -1.46 Million | 80.39 Million | 77.74 Million | 50.73 Million | 50.12 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 114.59 Million | 105.37 Million | 181 Thousand | 8.34 Million | 1.72 Million | 68 Thousand |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 2.62 Billion | 2.4 Billion | 2.22 Billion | 2.01 Billion | 1.93 Billion | 1.89 Billion |
Stock Holders Equity | 2.62 Billion | 2.4 Billion | 2.21 Billion | 2.01 Billion | 1.93 Billion | 1.89 Billion |
Common Stock | 81.3 Million | 81.3 Million | 81.3 Million | 81.3 Million | 81.3 Million | 81.3 Million |
Retained Earnings | 240.81 Million | 1.61 Billion | 218.71 Million | 80.19 Million | 1.15 Billion | 1.06 Billion |
Accumulated other comprehensive income | 2.3 Billion | 770.46 Million | 775.6 Million | 777.67 Million | 759.94 Million | 811.7 Million |
Common Stock Equity | 2.62 Billion | 2.4 Billion | 2.21 Billion | 2.01 Billion | 1.93 Billion | 1.89 Billion |
Capital Lease Obligation | 35.51 Million | 26.34 Million | 40.66 Million | 41.7 Million | 45.64 Million | - |
Total Investments | 26.31 Million | 576.29 Million | 27.38 Million | 24.61 Million | 15.78 Million | 12.13 Million |
Total Debt | 569.54 Million | 313.63 Million | 561.11 Million | 585.25 Million | 601.71 Million | 532.96 Million |
Net Debt | -1.57 Billion | -1.43 Billion | -954.96 Million | -487.61 Million | -388.72 Million | -569.91 Million |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 7.49 Billion | 7.49 Billion | 7.2 Billion | 7.2 Billion | 6.54 Billion | 6.54 Billion |
Total Current Assets | 6 Billion | 6 Billion | 5.85 Billion | 5.85 Billion | 5.32 Billion | 5.32 Billion |
Cash And Short Term Investments | 2.62 Billion | 2.75 Billion | 2.59 Billion | 2.71 Billion | 2.21 Billion | 2.21 Billion |
Cash and Cash Equivalents | 2.14 Billion | 2.14 Billion | 2.07 Billion | 2.07 Billion | 1.74 Billion | 1.74 Billion |
Short Term Investments | 477.94 Million | 608.9 Million | 518.74 Million | 642 Million | 462.06 Million | 462.06 Million |
Net Receivables | 268.45 Million | - | 1.44 Billion | - | 1.35 Billion | 1.35 Billion |
Inventory | 765.65 Million | - | 776.52 Million | - | 1.64 Billion | 1.64 Billion |
Other Current Assets | 2.34 Billion | 3.24 Billion | 2.17 Billion | 3.13 Billion | 122.08 Million | 122.08 Million |
Total Non-Current Assets | 1.49 Billion | 1.49 Billion | 1.35 Billion | 1.35 Billion | 1.21 Billion | 1.21 Billion |
Net PPE | 1.04 Billion | - | 994.9 Million | - | 1 Billion | 1 Billion |
Good Will And Intangible Assets | 50.49 Million | - | 48.58 Million | - | 49.38 Million | 49.38 Million |
Good Will | 6.68 Million | - | 6.65 Million | - | 4.53 Million | 4.53 Million |
Intangible Assets | 43.8 Million | - | 41.92 Million | - | 44.84 Million | 44.84 Million |
Long-Term Investments | 200 Thousand | - | 111.54 Million | - | 114.22 Million | 114.22 Million |
Tax Assets | 137.3 Million | - | 130.2 Million | - | 109.51 Million | 109.51 Million |
Other Non Current Assets | 262.14 Million | 1.49 Billion | 68.06 Million | 1.35 Billion | -64.5 Million | -64.5 Million |
Other Assets | - | - | - | - | 1.00 | 1.00 |
Total Liabilities | 4.86 Billion | 4.86 Billion | 4.72 Billion | 4.72 Billion | 4.13 Billion | 4.13 Billion |
Total Current Liabilities | 4.21 Billion | 4.21 Billion | 4.05 Billion | 4.05 Billion | 3.77 Billion | 3.77 Billion |
Account Payables | 1.44 Billion | - | 1.37 Billion | - | 1.41 Billion | 1.41 Billion |
Tax Payables | 86.31 Million | - | 56.66 Million | - | 57.46 Million | 57.46 Million |
Short Term Debt | 81.66 Million | 524 Million | 71.67 Million | 518.6 Million | 58.92 Million | 58.92 Million |
Deferred Revenue | 253.94 Million | - | 1.89 Billion | - | 1.67 Billion | 1.67 Billion |
Other Current Liabilities | 2.43 Billion | 3.69 Billion | 716.43 Million | 3.53 Billion | 624.27 Million | 624.27 Million |
Total Non Current Liabilities | 649.01 Million | 649 Million | 666.77 Million | 666.8 Million | 360.07 Million | 360.07 Million |
Long-Term Debt | 487.87 Million | 487.9 Million | 500.17 Million | 527.4 Million | 228.36 Million | 228.36 Million |
Deferred Revenue Non Current | 23.26 Million | - | 27.21 Million | - | -1.46 Million | -1.46 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 114.59 Million | 161.1 Million | 113.78 Million | 139.4 Million | 105.37 Million | 105.37 Million |
Other Liabilities | - | - | - | - | 1.00 | 1.00 |
Total Equity | 2.62 Billion | 2.62 Billion | 2.48 Billion | 2.48 Billion | 2.4 Billion | 2.4 Billion |
Stock Holders Equity | 2.62 Billion | 2.62 Billion | 2.47 Billion | 2.47 Billion | 2.4 Billion | 2.4 Billion |
Common Stock | 81.3 Million | 81.3 Million | 81.3 Million | 81.3 Million | 81.3 Million | 81.3 Million |
Retained Earnings | 240.81 Million | 240.8 Million | 98.78 Million | 98.8 Million | 1.61 Billion | 1.61 Billion |
Accumulated other comprehensive income | 2.3 Billion | 2.3 Billion | 2.29 Billion | 2.29 Billion | 762.83 Million | 770.46 Million |
Common Stock Equity | 2.62 Billion | 2.62 Billion | 2.47 Billion | 2.47 Billion | 2.4 Billion | 2.4 Billion |
Capital Lease Obligation | 35.51 Million | 35.6 Million | 33.21 Million | 33.5 Million | 26.34 Million | 26.34 Million |
Total Investments | 26.31 Million | 608.9 Million | 30.44 Million | 642 Million | 576.29 Million | 576.29 Million |
Total Debt | 569.54 Million | 1.01 Billion | 571.85 Million | 1.04 Billion | 313.63 Million | 313.63 Million |
Net Debt | -1.57 Billion | -1.13 Billion | -1.5 Billion | -1.02 Billion | -1.43 Billion | -1.43 Billion |
600973
ST1
600602
4645
M4I
KEL