JPY 481.0
(-1.84%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 13 Billion | 12.41 Billion | 12.7 Billion | 12.38 Billion | 11.94 Billion |
Total Current Assets | 6.18 Billion | 5.74 Billion | 6.08 Billion | 5.44 Billion | 5.05 Billion |
Cash And Short Term Investments | 4.28 Billion | 4.13 Billion | 4.6 Billion | 3.6 Billion | 3.61 Billion |
Cash and Cash Equivalents | 4.28 Billion | 4.13 Billion | 4.6 Billion | 3.6 Billion | 2.78 Billion |
Short Term Investments | -237.06 Million | -314.97 Million | -215.8 Million | -281.41 Million | 830.13 Million |
Net Receivables | 1.15 Billion | 935.86 Million | 757.82 Million | 1.08 Billion | 712.39 Million |
Inventory | 225.8 Million | 193.92 Million | 254.01 Million | 279.32 Million | 255.39 Million |
Other Current Assets | 527.83 Million | 482.33 Million | 469.68 Million | 470.12 Million | 466.8 Million |
Total Non-Current Assets | 6.82 Billion | 6.67 Billion | 6.62 Billion | 6.93 Billion | 6.89 Billion |
Net PPE | 4.46 Billion | 4.41 Billion | 4.49 Billion | 4.83 Billion | 3.05 Billion |
Good Will And Intangible Assets | 658.75 Million | 676.7 Million | 664.87 Million | 782.35 Million | 741 Million |
Good Will | 253.92 Million | 241.79 Million | 248.57 Million | 403.65 Million | 353.14 Million |
Intangible Assets | 404.83 Million | 434.91 Million | 416.3 Million | 378.7 Million | 388 Million |
Long-Term Investments | 886.37 Million | 787.87 Million | 615.99 Million | 608.23 Million | 644.41 Million |
Tax Assets | 595.71 Million | 664.5 Million | 700.24 Million | 573.27 Million | 539.47 Million |
Other Non Current Assets | 218.53 Million | 128.79 Million | 151.35 Million | 130.81 Million | 1.91 Billion |
Other Assets | 3000.00 | 4000.00 | 6000.00 | 4000.00 | - |
Total Liabilities | 10.27 Billion | 10.12 Billion | 10.63 Billion | 10.76 Billion | 9.71 Billion |
Total Current Liabilities | 3.52 Billion | 3.29 Billion | 3.87 Billion | 3.85 Billion | 3.83 Billion |
Account Payables | 8.99 Million | 8.3 Million | 13.09 Million | 15.85 Million | 14.56 Million |
Tax Payables | 77.27 Million | 83.5 Million | 116.5 Million | 80.72 Million | 70.19 Million |
Short Term Debt | 1.13 Billion | 982.81 Million | 1.43 Billion | 1.5 Billion | 1.43 Billion |
Deferred Revenue | 2.17 Billion | 2.08 Billion | 2.1 Billion | 2.02 Billion | 70.19 Million |
Other Current Liabilities | 205.11 Million | 219.89 Million | 326.74 Million | 317.79 Million | 2.31 Billion |
Total Non Current Liabilities | 6.75 Billion | 6.82 Billion | 6.75 Billion | 6.9 Billion | 5.87 Billion |
Long-Term Debt | 5.15 Billion | 5.07 Billion | 4.94 Billion | 5.02 Billion | 3.03 Billion |
Deferred Revenue Non Current | -147.56 Million | 1.49 Billion | 1.51 Billion | 1.58 Billion | 975.32 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 1.6 Billion | 221.77 Million | 267.1 Million | 281.61 Million | 1.85 Billion |
Other Liabilities | - | - | - | - | - |
Total Equity | 2.73 Billion | 2.29 Billion | 2.06 Billion | 1.61 Billion | 2.23 Billion |
Stock Holders Equity | 2.69 Billion | 2.27 Billion | 2.05 Billion | 1.6 Billion | 2.23 Billion |
Common Stock | 1.47 Billion | 1.47 Billion | 1.47 Billion | 1.47 Billion | 1.47 Billion |
Retained Earnings | -35.64 Million | -299.17 Million | -563.78 Million | -863.48 Million | -377.34 Million |
Accumulated other comprehensive income | 268 Million | 100 Million | 65 Million | -53 Million | -92.72 Million |
Common Stock Equity | 2.69 Billion | 2.27 Billion | 2.05 Billion | 1.6 Billion | 2.23 Billion |
Capital Lease Obligation | 668.43 Million | 793.67 Million | 879.23 Million | 1 Billion | 975.32 Million |
Total Investments | 649.31 Million | 472.9 Million | 400.19 Million | 326.81 Million | 1.47 Billion |
Total Debt | 6.28 Billion | 6.06 Billion | 6.38 Billion | 6.52 Billion | 5.44 Billion |
Net Debt | 2 Billion | 1.92 Billion | 1.78 Billion | 2.91 Billion | 2.65 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 12.95 Billion | 12.57 Billion | 13 Billion | 13 Billion | 12.93 Billion | 12.91 Billion |
Total Current Assets | 5.81 Billion | 5.27 Billion | 6.18 Billion | 6.18 Billion | 5.9 Billion | 5.86 Billion |
Cash And Short Term Investments | 3.47 Billion | 3.28 Billion | 4.28 Billion | 4.28 Billion | 3.93 Billion | 3.79 Billion |
Cash and Cash Equivalents | 3.47 Billion | 3.28 Billion | 4.28 Billion | 4.28 Billion | 3.93 Billion | 3.79 Billion |
Short Term Investments | 961.17 Million | - | -237.06 Million | -237.06 Million | -2.83 Billion | -2.82 Billion |
Net Receivables | 1.35 Billion | 952.02 Million | 1.15 Billion | 1.15 Billion | 901.87 Million | 1.03 Billion |
Inventory | 226.8 Million | 155.9 Million | 225.8 Million | 225.8 Million | 173.77 Million | 234.35 Million |
Other Current Assets | 2.11 Billion | 877.66 Million | 527.83 Million | 527.83 Million | 889.01 Million | 800.53 Million |
Total Non-Current Assets | 7.13 Billion | 7.29 Billion | 6.82 Billion | 6.82 Billion | 7.03 Billion | 7.05 Billion |
Net PPE | 4.74 Billion | 2.99 Billion | 4.46 Billion | 4.46 Billion | 4.61 Billion | 4.65 Billion |
Good Will And Intangible Assets | 688.4 Million | 710.89 Million | 658.75 Million | 658.75 Million | 676.76 Million | 698.1 Million |
Good Will | 315.28 Million | 325.8 Million | 253.92 Million | 253.92 Million | 266.17 Million | 278.42 Million |
Intangible Assets | 373.12 Million | 385.09 Million | 404.83 Million | 404.83 Million | 410.59 Million | 419.68 Million |
Long-Term Investments | 594.42 Million | 677.2 Million | 886.37 Million | 886.37 Million | 3.47 Billion | 3.42 Billion |
Tax Assets | -594.42 Million | 900 Thousand | 595.71 Million | 595.71 Million | -3.47 Billion | -3.42 Billion |
Other Non Current Assets | 1.7 Billion | 2.9 Billion | 218.53 Million | 218.53 Million | 1.73 Billion | 1.7 Billion |
Other Assets | 2000.00 | - | 3000.00 | 3000.00 | 4000.00 | 4000.00 |
Total Liabilities | 11.03 Billion | 10.17 Billion | 10.27 Billion | 10.27 Billion | 10.46 Billion | 10.37 Billion |
Total Current Liabilities | 3.76 Billion | 3.37 Billion | 3.52 Billion | 3.52 Billion | 3.29 Billion | 3.23 Billion |
Account Payables | 10.16 Million | 10.35 Million | 8.99 Million | 8.99 Million | 12.09 Million | 8.79 Million |
Tax Payables | 114.89 Million | 28.04 Million | 77.27 Million | 77.27 Million | 38.43 Million | 83.69 Million |
Short Term Debt | 1.13 Billion | 965.47 Million | 1.13 Billion | 1.13 Billion | 974.81 Million | 942.37 Million |
Deferred Revenue | 366.63 Million | 614.81 Million | 2.17 Billion | 2.17 Billion | 1.91 Billion | 1.9 Billion |
Other Current Liabilities | 2.25 Billion | 1.78 Billion | 205.11 Million | 205.11 Million | 390.81 Million | 381.07 Million |
Total Non Current Liabilities | 7.27 Billion | 6.79 Billion | 6.75 Billion | 6.75 Billion | 7.17 Billion | 7.14 Billion |
Long-Term Debt | 5.09 Billion | 4.61 Billion | 5.15 Billion | 5.15 Billion | 5.42 Billion | 5.38 Billion |
Deferred Revenue Non Current | - | - | -147.56 Million | -147.56 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.17 Billion | 2.18 Billion | 1.6 Billion | 1.6 Billion | 1.75 Billion | 1.75 Billion |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 1.92 Billion | 2.39 Billion | 2.73 Billion | 2.73 Billion | 2.47 Billion | 2.53 Billion |
Stock Holders Equity | 1.87 Billion | 2.36 Billion | 2.69 Billion | 2.69 Billion | 2.43 Billion | 2.5 Billion |
Common Stock | 1.47 Billion | 1.47 Billion | 1.47 Billion | 1.47 Billion | 1.47 Billion | 1.47 Billion |
Retained Earnings | 101.75 Million | -357.83 Million | -35.64 Million | -35.64 Million | -265.27 Million | -148.4 Million |
Accumulated other comprehensive income | 199.92 Million | 254.24 Million | 268 Million | 268 Million | 239 Million | 191 Million |
Common Stock Equity | 1.87 Billion | 2.36 Billion | 2.69 Billion | 2.69 Billion | 2.43 Billion | 2.5 Billion |
Capital Lease Obligation | 475.89 Million | 519.77 Million | 668.43 Million | 668.43 Million | 533.75 Million | 569.33 Million |
Total Investments | 594.42 Million | 677.2 Million | 649.31 Million | 649.31 Million | 636.4 Million | 605.2 Million |
Total Debt | 6.23 Billion | 6.09 Billion | 6.28 Billion | 6.28 Billion | 6.39 Billion | 6.33 Billion |
Net Debt | 2.76 Billion | 2.8 Billion | 2 Billion | 2 Billion | 2.45 Billion | 2.53 Billion |
M4I
KEL
DAN
9912
SPIC
VCYT