EUR 76.98
(0.18%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 15.62 Billion | 18.49 Billion | 18.17 Billion | 17.99 Billion | 17.56 Billion | 17.78 Billion |
Total Current Assets | 3.33 Billion | 4.18 Billion | 3.39 Billion | 3.48 Billion | 3.43 Billion | 3.15 Billion |
Cash And Short Term Investments | 274 Million | 299 Million | 286 Million | 435 Million | 397 Million | 321 Million |
Cash and Cash Equivalents | 274 Million | 299 Million | 286 Million | 435 Million | 397 Million | 321 Million |
Short Term Investments | 9 Million | 49 Million | 14 Million | 4 Million | 7 Million | - |
Net Receivables | 1.56 Billion | 1.73 Billion | 1.48 Billion | 1.53 Billion | 1.57 Billion | 1.37 Billion |
Inventory | 1.24 Billion | 1.76 Billion | 1.39 Billion | 1.28 Billion | 1.22 Billion | 1.33 Billion |
Other Current Assets | 245 Million | 383 Million | 221 Million | 226 Million | 232 Million | 131 Million |
Total Non-Current Assets | 12.29 Billion | 14.31 Billion | 14.78 Billion | 14.51 Billion | 14.13 Billion | 14.62 Billion |
Net PPE | 3.87 Billion | 4.4 Billion | 4.46 Billion | 4.37 Billion | 4.15 Billion | 3.73 Billion |
Good Will And Intangible Assets | 7.09 Billion | 7.98 Billion | 8.18 Billion | 8.29 Billion | 8.43 Billion | 9.41 Billion |
Good Will | 5.16 Billion | 5.68 Billion | 5.77 Billion | 5.79 Billion | 5.86 Billion | 6.05 Billion |
Intangible Assets | 1.93 Billion | 2.29 Billion | 2.4 Billion | 2.49 Billion | 2.57 Billion | 3.36 Billion |
Long-Term Investments | 184 Million | 432 Million | 424 Million | 391 Million | 404 Million | 413 Million |
Tax Assets | 183 Million | 190 Million | 215 Million | 254 Million | 231 Million | 246 Million |
Other Non Current Assets | 961 Million | 1.3 Billion | 1.49 Billion | 1.2 Billion | 908 Million | 822 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 12.25 Billion | 14.12 Billion | 13.96 Billion | 14.36 Billion | 14.25 Billion | 14.62 Billion |
Total Current Liabilities | 5.06 Billion | 6.34 Billion | 5.31 Billion | 5.23 Billion | 4.77 Billion | 4.52 Billion |
Account Payables | 2.31 Billion | 2.97 Billion | 2.57 Billion | 2.47 Billion | 2.38 Billion | 2.42 Billion |
Tax Payables | 57 Million | 49 Million | 49 Million | 58 Million | 42 Million | 48 Million |
Short Term Debt | 905 Million | 1.36 Billion | 965 Million | 846 Million | 841 Million | 686 Million |
Deferred Revenue | 85 Million | 150 Million | 1.01 Billion | 776 Million | - | 48 Million |
Other Current Liabilities | 1.75 Billion | 1.85 Billion | 763 Million | 1.14 Billion | 1.55 Billion | 1.36 Billion |
Total Non Current Liabilities | 7.19 Billion | 7.77 Billion | 8.64 Billion | 9.12 Billion | 9.47 Billion | 10.09 Billion |
Long-Term Debt | 5.62 Billion | 5.8 Billion | 6.76 Billion | 7.26 Billion | 7.62 Billion | 8.2 Billion |
Deferred Revenue Non Current | 675 Million | - | 706 Million | 769 Million | 705 Million | 651 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 399 Million | 1.2 Billion | 456 Million | 525 Million | 543 Million | 504 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.36 Billion | 4.37 Billion | 4.21 Billion | 3.63 Billion | 3.31 Billion | 3.15 Billion |
Stock Holders Equity | 3.17 Billion | 3.94 Billion | 3.72 Billion | 3.11 Billion | 2.74 Billion | 2.6 Billion |
Common Stock | 105 Million | 105 Million | 105 Million | 105 Million | 105 Million | 105 Million |
Retained Earnings | 8.8 Billion | 9.19 Billion | 9.02 Billion | 8.32 Billion | 7.85 Billion | 7.65 Billion |
Accumulated other comprehensive income | -2.04 Billion | -1.7 Billion | -1.72 Billion | -1.73 Billion | -1.44 Billion | -1.5 Billion |
Common Stock Equity | 3.17 Billion | 3.94 Billion | 3.72 Billion | 3.11 Billion | 2.74 Billion | 2.6 Billion |
Capital Lease Obligation | 653 Million | 607 Million | 618 Million | 637 Million | 547 Million | - |
Total Investments | 184 Million | 432 Million | 424 Million | 391 Million | 404 Million | 413 Million |
Total Debt | 6.52 Billion | 7.17 Billion | 7.72 Billion | 8.11 Billion | 8.46 Billion | 8.89 Billion |
Net Debt | 6.25 Billion | 6.87 Billion | 7.44 Billion | 7.67 Billion | 8.07 Billion | 8.57 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 15.29 Billion | 15.31 Billion | 15.62 Billion | 15.62 Billion | 18.69 Billion | 18.1 Billion |
Total Current Assets | 3.47 Billion | 3.45 Billion | 3.33 Billion | 3.33 Billion | 4.98 Billion | 4.28 Billion |
Cash And Short Term Investments | 272 Million | 242 Million | 274 Million | 274 Million | 1.09 Billion | 308 Million |
Cash and Cash Equivalents | 272 Million | 242 Million | 274 Million | 274 Million | 1.09 Billion | 308 Million |
Short Term Investments | 9 Million | 9 Million | 9 Million | 9 Million | 32 Million | 9 Million |
Net Receivables | 1.65 Billion | 1.66 Billion | 1.56 Billion | 1.56 Billion | 1.87 Billion | 1.93 Billion |
Inventory | 1.18 Billion | 1.21 Billion | 1.24 Billion | 1.24 Billion | 1.63 Billion | 1.7 Billion |
Other Current Assets | 359 Million | 332 Million | 245 Million | 245 Million | 379 Million | 344 Million |
Total Non-Current Assets | 11.82 Billion | 11.86 Billion | 12.29 Billion | 12.29 Billion | 13.7 Billion | 13.81 Billion |
Net PPE | 3.75 Billion | 3.76 Billion | 3.87 Billion | 3.87 Billion | 4.36 Billion | 4.38 Billion |
Good Will And Intangible Assets | 6.84 Billion | 6.89 Billion | 7.09 Billion | 7.09 Billion | 7.56 Billion | 7.6 Billion |
Good Will | 5.04 Billion | 5.06 Billion | 5.16 Billion | 5.16 Billion | 5.49 Billion | 5.51 Billion |
Intangible Assets | 1.8 Billion | 1.82 Billion | 1.93 Billion | 1.93 Billion | 2.06 Billion | 2.09 Billion |
Long-Term Investments | 107 Million | 100 Million | 184 Million | 184 Million | 194 Million | 323 Million |
Tax Assets | - | - | 183 Million | 183 Million | - | - |
Other Non Current Assets | 1.11 Billion | 1.1 Billion | 961 Million | 961 Million | 1.58 Billion | 1.49 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 11.87 Billion | 12.03 Billion | 12.25 Billion | 12.25 Billion | 14.41 Billion | 13.88 Billion |
Total Current Liabilities | 4.77 Billion | 5.52 Billion | 5.06 Billion | 5.06 Billion | 6.52 Billion | 6.47 Billion |
Account Payables | 2.26 Billion | 2.2 Billion | 2.31 Billion | 2.31 Billion | 2.78 Billion | 2.81 Billion |
Tax Payables | - | - | 57 Million | 57 Million | - | - |
Short Term Debt | 984 Million | 1.67 Billion | 905 Million | 905 Million | 1.67 Billion | 1.77 Billion |
Deferred Revenue | 899 Million | 945 Million | 85 Million | 85 Million | 1.19 Billion | 1.09 Billion |
Other Current Liabilities | 624 Million | 701 Million | 1.75 Billion | 1.75 Billion | 871 Million | 799 Million |
Total Non Current Liabilities | 7.09 Billion | 6.51 Billion | 7.19 Billion | 7.19 Billion | 7.89 Billion | 7.4 Billion |
Long-Term Debt | 5.51 Billion | 4.92 Billion | 5.62 Billion | 5.62 Billion | 6 Billion | 5.55 Billion |
Deferred Revenue Non Current | 580 Million | 596 Million | 675 Million | 675 Million | 722 Million | 712 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 475 Million | 480 Million | 399 Million | 399 Million | 469 Million | 477 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.42 Billion | 3.27 Billion | 3.36 Billion | 3.36 Billion | 4.27 Billion | 4.22 Billion |
Stock Holders Equity | 3.3 Billion | 3.15 Billion | 3.17 Billion | 3.17 Billion | 4.03 Billion | 3.96 Billion |
Common Stock | 105 Million | 105 Million | 105 Million | 105 Million | 105 Million | 105 Million |
Retained Earnings | 9.02 Billion | 8.87 Billion | 8.8 Billion | 8.8 Billion | 9.5 Billion | 9.44 Billion |
Accumulated other comprehensive income | -2.2 Billion | -2.17 Billion | -2.04 Billion | -2.04 Billion | -1.95 Billion | -1.94 Billion |
Common Stock Equity | 3.3 Billion | 3.15 Billion | 3.17 Billion | 3.17 Billion | 4.03 Billion | 3.96 Billion |
Capital Lease Obligation | 638 Million | 659 Million | 653 Million | 653 Million | 598 Million | 592 Million |
Total Investments | 125 Million | 100 Million | 184 Million | 184 Million | 194 Million | 323 Million |
Total Debt | 6.5 Billion | 6.59 Billion | 6.52 Billion | 6.52 Billion | 7.67 Billion | 7.33 Billion |
Net Debt | 6.22 Billion | 6.35 Billion | 6.25 Billion | 6.25 Billion | 6.57 Billion | 7.02 Billion |
DAN
600973
ST1
VCYT
4645
M4I