EUR 6.7
(0.3%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.79 Billion | 3.28 Billion | 3.18 Billion | 3.17 Billion | 3.54 Billion | 3.65 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 3.79 Billion | 3.28 Billion | 3.18 Billion | 3.17 Billion | 3.54 Billion | 3.65 Billion |
Operating Expenses | 3.98 Billion | 3.45 Billion | 2.72 Billion | 3.87 Billion | 2.98 Billion | 3.22 Billion |
Selling, General and Administrative Expenses | 523.9 Million | 570.26 Million | 544.94 Million | 1.03 Billion | 1.05 Billion | 1.12 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.45 Billion | 2.88 Billion | 2.18 Billion | 2.84 Billion | 1.93 Billion | 2.1 Billion |
Cost and Expenses | 3.98 Billion | 3.45 Billion | 2.72 Billion | 3.87 Billion | 2.98 Billion | 3.22 Billion |
Operating Income | 1.48 Billion | -16.83 Million | 938.68 Million | -647.12 Million | 651.13 Million | 466.14 Million |
Interest Expense | 2.07 Billion | 614.48 Million | 680.34 Million | 703.66 Million | 615.47 Million | 608.68 Million |
Income Tax Expense | -345.11 Million | -426.62 Million | -51.16 Million | 338.19 Million | 1.06 Billion | -421.12 Million |
Earnings before Tax | 1.7 Billion | -631.46 Million | 258.16 Million | -1.35 Billion | 53.59 Million | -76.79 Million |
Net Income | 2.05 Billion | -204.84 Million | 309.5 Million | -1.68 Billion | -1.01 Billion | 278.57 Million |
Earnings Per Share Basic | 1.63 | -0.20 | 6.54 | -32.22 | -19.16 | 5.26 |
Earnings Per Share Diluted | 1.63 | -0.20 | 6.54 | -32.22 | -19.16 | 5.26 |
Weighted Average Shares Outstanding | 1.25 Billion | 1 Billion | 47.32 Million | 52.42 Million | 52.98 Million | 52.98 Million |
Weighted Average Shares Outstanding (Diluted) | 1.25 Billion | 1 Billion | 47.32 Million | 52.42 Million | 52.98 Million | 52.98 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.47 | 0.05 | 0.36 | -0.13 | 0.26 | 0.20 |
Profit Margin | 0.54 | -0.06 | 0.10 | -0.53 | -0.29 | 0.08 |
EBITDA | 1.79 Billion | - | - | -7.01 Million | - | - |
Earnings Before Tax Margin | 0.39 | -0.01 | 0.29 | -0.20 | 0.18 | 0.13 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.01 Billion | 900 Million | 989.6 Million | 3.79 Billion | 951.7 Million | 972.6 Million |
Cost of Revenue | 1.13 Billion | - | - | - | - | - |
Gross Profit | 881.9 Million | 900 Million | 989.6 Million | 3.79 Billion | 951.7 Million | 972.6 Million |
Operating Expenses | 232.4 Million | 563 Million | 34.5 Million | 1.56 Billion | 527.3 Million | 418 Million |
Selling, General and Administrative Expenses | 62.1 Million | 462 Million | 119.7 Million | - | 64.3 Million | 119.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -232.4 Million | - | -119.6 Million | -487.5 Million | - | -590.4 Million |
Cost and Expenses | 1.22 Billion | 563 Million | 34.5 Million | 1.56 Billion | 527.3 Million | 418 Million |
Operating Income | 445.3 Million | 345 Million | 784.4 Million | 1.7 Billion | 306.9 Million | 395.1 Million |
Interest Expense | - | - | - | 2.07 Billion | - | - |
Income Tax Expense | -453.3 Million | 4 Million | -338.8 Million | -345.1 Million | -2.7 Million | 11.8 Million |
Earnings before Tax | 705.8 Million | 337 Million | 784.3 Million | 1.7 Billion | 306.9 Million | 395 Million |
Net Income | 1.15 Billion | 332.7 Million | 1.12 Billion | 2.05 Billion | 309.6 Million | 383.3 Million |
Earnings Per Share Basic | 0.92 | 0.26 | 1.14 | - | 0.25 | 0.49 |
Earnings Per Share Diluted | 0.92 | 0.26 | 1.14 | - | 0.25 | 0.49 |
Weighted Average Shares Outstanding | 1.25 Billion | 1.26 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.25 Billion | 1.26 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion |
Gross Margin | 0.44 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.41 | -0.01 | 0.84 | - | 0.37 | 0.41 |
Profit Margin | 0.57 | 0.37 | 1.14 | 0.54 | 0.33 | 0.39 |
EBITDA | 838 Million | -8 Million | 828.8 Million | - | 351.7 Million | 395.1 Million |
Earnings Before Tax Margin | 0.22 | 0.38 | 0.79 | 0.45 | 0.32 | 0.41 |
PPK
BRMS
SPMLINFRA
SNT
300050
002270