USD 3.33
(-0.6%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 32.79 Million | 35.55 Million | 34.91 Million | 81.26 Million | 86.83 Million | 92.6 Million |
Cost of Revenue | 13.94 Million | 14.05 Million | 12.93 Million | 46.71 Million | 48.07 Million | 52.29 Million |
Gross Profit | 18.84 Million | 21.5 Million | 21.98 Million | 34.55 Million | 38.76 Million | 40.3 Million |
Operating Expenses | 20.11 Million | 20.01 Million | 20.9 Million | 29.2 Million | 32.72 Million | 36.54 Million |
Selling, General and Administrative Expenses | 16.1 Million | 15.98 Million | 16.96 Million | 23.54 Million | 26.34 Million | 29.69 Million |
Research and Development Expenses | 4 Million | 4.03 Million | 3.93 Million | 5.65 Million | 6.37 Million | 6.85 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 34.05 Million | 34.07 Million | 33.83 Million | 75.91 Million | 80.79 Million | 88.84 Million |
Operating Income | -1.26 Million | 54 Thousand | -788 Thousand | 3.4 Million | 3.93 Million | 3.75 Million |
Interest Expense | 157 Thousand | 273 Thousand | 52 Thousand | 310 Thousand | 360 Thousand | 412 Thousand |
Income Tax Expense | -40 Thousand | -2.4 Million | 2.26 Million | 3 Million | 1.55 Million | 2.07 Million |
Earnings before Tax | -1.32 Million | 1.62 Million | 70 Thousand | 3.9 Million | 4.37 Million | 5.11 Million |
Net Income | -1.28 Million | 3.83 Million | -2.19 Million | 902 Thousand | 2.29 Million | 2.94 Million |
Earnings Per Share Basic | -0.06 | 0.16 | -0.09 | 0.04 | 0.10 | 0.13 |
Earnings Per Share Diluted | -0.06 | 0.16 | -0.09 | 0.04 | 0.10 | 0.13 |
Weighted Average Shares Outstanding | 21.48 Million | 23.3 Million | 23.2 Million | 23.15 Million | 23.12 Million | 23.04 Million |
Weighted Average Shares Outstanding (Diluted) | 23.3 Million | 23.3 Million | 23.2 Million | 23.15 Million | 23.14 Million | 23.28 Million |
Gross Margin | 0.57 | 0.60 | 0.63 | 0.43 | 0.45 | 0.44 |
EBIT Margin | -0.01 | 0.04 | 0.03 | 0.07 | 0.07 | 0.04 |
Profit Margin | -0.04 | 0.11 | -0.06 | 0.01 | 0.03 | 0.03 |
EBITDA | -255 Thousand | 3.05 Million | 1.93 Million | 3.99 Million | 6.47 Million | 7.36 Million |
Earnings Before Tax Margin | -0.04 | 0.00 | -0.02 | 0.04 | 0.05 | 0.04 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 8.3 Million | 7.51 Million | 32.79 Million | 8.93 Million | 8.96 Million | 8.44 Million |
Cost of Revenue | 3.05 Million | 3.03 Million | 13.94 Million | 3.87 Million | 3.89 Million | 3.31 Million |
Gross Profit | 5.24 Million | 4.47 Million | 18.84 Million | 5.06 Million | 5.07 Million | 5.12 Million |
Operating Expenses | 4.58 Million | 4.55 Million | 20.11 Million | 4.79 Million | 4.94 Million | 5.04 Million |
Selling, General and Administrative Expenses | 3.52 Million | 3.57 Million | - | 3.9 Million | 3.91 Million | 4 Million |
Research and Development Expenses | 1.06 Million | 982 Thousand | - | 896 Thousand | 1.03 Million | 1.03 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 7.64 Million | 7.58 Million | 34.05 Million | 8.67 Million | 8.84 Million | 8.35 Million |
Operating Income | 666 Thousand | -73 Thousand | -1.26 Million | 262 Thousand | 123 Thousand | 83 Thousand |
Interest Expense | - | - | 157 Thousand | - | 64 Thousand | 74 Thousand |
Income Tax Expense | 276 Thousand | 727 Thousand | -40 Thousand | -137 Thousand | 181 Thousand | 220 Thousand |
Earnings before Tax | 769 Thousand | -19 Thousand | -1.32 Million | 296 Thousand | 59 Thousand | 9000.00 |
Net Income | 493 Thousand | -746 Thousand | -1.28 Million | 433 Thousand | -122 Thousand | -211 Thousand |
Earnings Per Share Basic | 0.02 | -0.03 | - | 0.02 | -0.01 | -0.01 |
Earnings Per Share Diluted | 0.02 | -0.03 | - | 0.02 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 23.3 Million | 23.3 Million | 23.3 Million | 23.3 Million | 23.3 Million | 23.3 Million |
Weighted Average Shares Outstanding (Diluted) | 23.3 Million | 23.3 Million | 23.3 Million | 23.3 Million | 23.3 Million | 23.3 Million |
Gross Margin | 0.63 | 0.60 | 0.57 | 0.57 | 0.57 | 0.61 |
EBIT Margin | 0.08 | -0.01 | - | 0.04 | 0.01 | 0.01 |
Profit Margin | 0.06 | -0.10 | -0.04 | 0.05 | -0.01 | -0.02 |
EBITDA | 666 Thousand | -73 Thousand | - | 355 Thousand | 123 Thousand | 83 Thousand |
Earnings Before Tax Margin | 0.08 | -0.01 | -0.04 | 0.03 | 0.01 | 0.01 |
300050
002270
BMPS
PONNIERODE
STANLY
9423