PT Bumi Resources Minerals Tbk (BRMS.JK)
IDR 354.0
(-5.82%)
IDR 354.0
(-5.82%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 46.63 Million | 11.64 Million | 10.57 Million | 8.34 Million | 4.46 Million | 1.18 Million |
| Cost of Revenue | 20.24 Million | 5.07 Million | 4.37 Million | 2.34 Million | 630.36 Thousand | 628.79 Thousand |
| Gross Profit | 26.39 Million | 6.56 Million | 6.2 Million | 6 Million | 3.83 Million | 553.2 Thousand |
| Operating Expenses | 9.29 Million | 5.5 Million | 5.34 Million | 6.12 Million | 5.18 Million | 6.02 Million |
| Selling, General and Administrative Expenses | 7.65 Million | 674.02 Thousand | 95.22 Thousand | 231.82 Thousand | 233.53 Thousand | 729.29 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.63 Million | 4.82 Million | 5.24 Million | 5.89 Million | 4.94 Million | -6.41 Million |
| Cost and Expenses | 29.53 Million | 10.58 Million | 9.71 Million | 8.47 Million | 5.18 Million | 6.02 Million |
| Operating Income | 17.09 Million | 14.67 Million | 95.38 Million | 596.4 Thousand | 1.24 Million | -4.84 Million |
| Interest Expense | - | 49.75 Thousand | 29.06 Thousand | 4691.00 | 20.09 Thousand | 44.79 Thousand |
| Income Tax Expense | 3.27 Million | 18.85 Million | 51.5 Million | 9.8 Million | -35.09 Thousand | 26.08 Thousand |
| Earnings before Tax | 17.45 Million | 32.54 Million | 121.29 Million | 13.84 Million | 1.22 Million | -103.41 Million |
| Net Income | 13.91 Million | 13.65 Million | 69.12 Million | 3.95 Million | 1.28 Million | -103.5 Million |
| Earnings Per Share Basic | 0.00 | 0.00 | 0.00 | 0.00 | - | -0.00 |
| Earnings Per Share Diluted | 0.00 | 0.00 | 0.00 | 0.00 | - | -0.00 |
| Weighted Average Shares Outstanding | 142.03 Billion | 76.25 Billion | 86.33 Billion | 76.25 Billion | 71.45 Billion | 71.45 Billion |
| Weighted Average Shares Outstanding (Diluted) | 141.78 Billion | 76.25 Billion | 86.33 Billion | 76.25 Billion | 71.45 Billion | 71.45 Billion |
| Gross Margin | 0.57 | 0.56 | 0.59 | 0.72 | 0.86 | 0.47 |
| EBIT Margin | 0.44 | 1.33 | 9.10 | 0.17 | 0.42 | -8.71 |
| Profit Margin | 0.30 | 1.17 | 6.53 | 0.47 | 0.29 | -87.57 |
| EBITDA | 20.48 Million | 15.49 Million | 3.12 Million | 8.44 Million | 1.88 Million | -102.74 Million |
| Earnings Before Tax Margin | 0.37 | 1.26 | 9.02 | 0.07 | 0.28 | -4.10 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 40.94 Million | 20.32 Million | 46.63 Million | 13.89 Million | 16.9 Million | 10.03 Million |
| Cost of Revenue | 19.26 Million | 11.42 Million | 20.24 Million | 5.17 Million | 8.26 Million | 4.76 Million |
| Gross Profit | 21.68 Million | 8.9 Million | 26.39 Million | 8.71 Million | 8.63 Million | 5.27 Million |
| Operating Expenses | 10.45 Million | 3.9 Million | 8.97 Million | 1.51 Million | 3.77 Million | 1.94 Million |
| Selling, General and Administrative Expenses | 534.84 Thousand | 227.04 Thousand | - | 2.37 Million | 551 Thousand | 377.25 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 2.79 Million | 4626.00 | - | 25.18 Thousand | 213.16 Thousand | - |
| Cost and Expenses | 29.71 Million | 15.33 Million | 29.22 Million | 6.69 Million | 12.03 Million | 6.71 Million |
| Operating Income | 11.22 Million | 4.99 Million | 17.23 Million | 7.21 Million | 4.86 Million | 3.32 Million |
| Interest Expense | 1.27 Million | 260.71 Thousand | - | - | 6261.00 | 2145.00 |
| Income Tax Expense | 3.04 Million | 1.45 Million | 3.27 Million | 3.67 Million | 267.62 Thousand | 125.24 Thousand |
| Earnings before Tax | 8.72 Million | 5.2 Million | 17.45 Million | 7.19 Million | 5.02 Million | 3.51 Million |
| Net Income | 5.37 Million | 3.58 Million | 13.91 Million | 3.43 Million | 4.92 Million | 3.44 Million |
| Earnings Per Share Basic | 0.65 | - | - | - | - | - |
| Earnings Per Share Diluted | 0.65 | - | - | - | - | - |
| Weighted Average Shares Outstanding | 141.78 Billion | 141.78 Billion | 142.03 Billion | 143.1 Billion | 169.78 Billion | 141.78 Billion |
| Weighted Average Shares Outstanding (Diluted) | 141.78 Billion | 141.78 Billion | 141.78 Billion | 141.78 Billion | 141.78 Billion | 141.78 Billion |
| Gross Margin | 0.53 | 0.44 | 0.57 | 0.63 | 0.51 | 0.53 |
| EBIT Margin | 0.25 | 0.27 | - | 0.58 | 0.30 | 0.35 |
| Profit Margin | 0.13 | 0.18 | 0.30 | 0.25 | 0.29 | 0.34 |
| EBITDA | 10.11 Million | 5.56 Million | - | 8.02 Million | 5.14 Million | 3.48 Million |
| Earnings Before Tax Margin | 0.27 | 0.25 | 0.37 | 0.52 | 0.29 | 0.33 |
SPMLINFRA
TCTZF
INDOAMIN
002270
BMPS
PPK