PJSC LSR Group (LSRG.ME)
RUB 546.8
(-0.76%)
RUB 546.8
(-0.76%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 236.19 Billion | 139.66 Billion | 130.51 Billion | 118.05 Billion | 110.43 Billion | 146.37 Billion |
| Cost of Revenue | 141.29 Billion | 80.28 Billion | 77.76 Billion | 79.1 Billion | 77.11 Billion | 104.99 Billion |
| Gross Profit | 94.9 Billion | 59.37 Billion | 52.75 Billion | 38.94 Billion | 33.32 Billion | 41.38 Billion |
| Operating Expenses | 30.06 Billion | 24.71 Billion | 20.74 Billion | 16.73 Billion | 16.82 Billion | 16.46 Billion |
| Selling, General and Administrative Expenses | 15.17 Billion | 12.15 Billion | 11.39 Billion | 8.72 Billion | 10.12 Billion | 9.8 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 17.19 Billion | 12.56 Billion | 9.35 Billion | 8.01 Billion | 6.69 Billion | 16 Million |
| Cost and Expenses | 171.36 Billion | 105 Billion | 98.5 Billion | 95.83 Billion | 93.94 Billion | 121.45 Billion |
| Operating Income | 62.53 Billion | 34.39 Billion | 31.67 Billion | 22.74 Billion | 16.62 Billion | 24.79 Billion |
| Interest Expense | 22.83 Billion | 17.47 Billion | 10.6 Billion | 8.01 Billion | 8.53 Billion | 6.23 Billion |
| Income Tax Expense | 13.32 Billion | 5.51 Billion | 7 Billion | 3.8 Billion | 3.33 Billion | 4.85 Billion |
| Earnings before Tax | 41.66 Billion | 18.87 Billion | 23.27 Billion | 15.83 Billion | 10.8 Billion | 21.08 Billion |
| Net Income | 28.34 Billion | 13.36 Billion | 16.26 Billion | 12.02 Billion | 7.46 Billion | 16.22 Billion |
| Earnings Per Share Basic | 307.99 | 161.98 | 170.83 | 120.01 | 74.54 | 159.33 |
| Earnings Per Share Diluted | 276.34 | 135.59 | 170.83 | 120.01 | 74.54 | 159.33 |
| Weighted Average Shares Outstanding | 92.03 Million | 98.71 Million | 95.21 Million | 100.2 Million | 100.2 Million | 101.84 Million |
| Weighted Average Shares Outstanding (Diluted) | 102.57 Million | 98.71 Million | 95.21 Million | 100.2 Million | 100.2 Million | 101.84 Million |
| Gross Margin | 0.40 | 0.43 | 0.40 | 0.33 | 0.30 | 0.28 |
| EBIT Margin | 0.28 | 0.27 | 0.28 | 0.21 | 0.19 | 0.20 |
| Profit Margin | 0.12 | 0.10 | 0.12 | 0.10 | 0.07 | 0.11 |
| EBITDA | 65.97 Billion | 37.47 Billion | 35.42 Billion | 25.82 Billion | 21.23 Billion | 29.75 Billion |
| Earnings Before Tax Margin | 0.26 | 0.25 | 0.24 | 0.19 | 0.15 | 0.17 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 85.14 Billion | 236.19 Billion | 161.38 Billion | 80.69 Billion | 74.8 Billion | 37.4 Billion |
| Cost of Revenue | 52.54 Billion | 141.29 Billion | 94.96 Billion | 47.43 Billion | 46.54 Billion | 23.21 Billion |
| Gross Profit | 32.6 Billion | 94.9 Billion | 66.42 Billion | 33.25 Billion | 28.26 Billion | 14.19 Billion |
| Operating Expenses | 14.73 Billion | 30.06 Billion | 17.19 Billion | 8.85 Billion | 12.66 Billion | 8.02 Billion |
| Selling, General and Administrative Expenses | 14.22 Billion | - | 16.82 Billion | 8.44 Billion | 12.3 Billion | 6.2 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -504 Million | -218 Million | -364 Million | - | -361 Million | - |
| Cost and Expenses | 67.27 Billion | 171.36 Billion | 112.16 Billion | 56.28 Billion | 59.2 Billion | 31.23 Billion |
| Operating Income | 17.87 Billion | 62.53 Billion | 49.22 Billion | 24.56 Billion | 15.6 Billion | 7.75 Billion |
| Interest Expense | 15.45 Billion | 22.83 Billion | - | - | - | - |
| Income Tax Expense | 1.81 Billion | 13.32 Billion | 11.02 Billion | 5.51 Billion | 2.29 Billion | 1.14 Billion |
| Earnings before Tax | 6.19 Billion | 41.66 Billion | 37.66 Billion | 18.81 Billion | 4.07 Billion | 2.01 Billion |
| Net Income | 4.42 Billion | 28.34 Billion | 26.6 Billion | 13.3 Billion | 1.73 Billion | 868.5 Million |
| Earnings Per Share Basic | 44.05 | - | 368.97 | 126.66 | 19.18 | 8.68 |
| Earnings Per Share Diluted | 44.05 | - | 258.99 | 126.66 | 17.35 | 8.68 |
| Weighted Average Shares Outstanding | 100.54 Million | 92.03 Million | 72.11 Million | 105.04 Million | 90.57 Million | 100.11 Million |
| Weighted Average Shares Outstanding (Diluted) | 100.54 Million | 102.57 Million | 102.73 Million | 105.04 Million | 100.1 Million | 100.1 Million |
| Gross Margin | 0.38 | 0.40 | 0.41 | 0.41 | 0.38 | 0.38 |
| EBIT Margin | 0.22 | - | 0.31 | 0.31 | 0.22 | 0.22 |
| Profit Margin | 0.05 | 0.12 | 0.16 | 0.16 | 0.02 | 0.02 |
| EBITDA | 18.9 Billion | - | 50.2 Billion | 25.05 Billion | 16.53 Billion | 8.22 Billion |
| Earnings Before Tax Margin | 0.21 | 0.26 | 0.31 | 0.30 | 0.21 | 0.21 |
300573
SNOA
5206
MFEA
DSNY
RLLVF