USD 0.0
(0.0%)
Breakdown | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
---|---|---|---|---|---|---|
Revenue | 913.64 Thousand | 2.18 Million | 3.62 Million | 4.15 Million | - | - |
Cost of Revenue | 499.16 Thousand | 1.31 Million | 1.86 Million | 1.87 Million | 55.68 Thousand | 61.87 Thousand |
Gross Profit | 414.47 Thousand | 873.34 Thousand | 1.76 Million | 2.27 Million | -55.68 Thousand | -61.87 Thousand |
Operating Expenses | 1.88 Million | 3.02 Million | 4.99 Million | 4.42 Million | 1.33 Million | 735.5 Thousand |
Selling, General and Administrative Expenses | 1.88 Million | 3.02 Million | 4.84 Million | 4.27 Million | 1.33 Million | 735.5 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4659.00 | -344.79 Thousand | 77.67 Thousand | 212 Thousand | - | - |
Cost and Expenses | 2.38 Million | 4.33 Million | 6.85 Million | 6.29 Million | 1.38 Million | 797.38 Thousand |
Operating Income | -1.47 Million | -2.14 Million | -2.46 Million | -1.99 Million | -1.38 Million | -797.38 Thousand |
Interest Expense | 750.87 Thousand | 416.06 Thousand | 400.3 Thousand | - | 26.39 Thousand | - |
Income Tax Expense | - | 0.73 | 2.30 | 1.01 Million | -16.63 Thousand | 4.00 |
Earnings before Tax | -5.36 Million | -5.08 Million | -3.72 Million | -2.89 Million | -1.99 Million | -1.19 Million |
Net Income | -5.36 Million | -5.08 Million | -3.72 Million | -2.89 Million | -1.99 Million | -1.19 Million |
Earnings Per Share Basic | -0.03 | -0.03 | -0.03 | -0.04 | -0.06 | -0.04 |
Earnings Per Share Diluted | -0.03 | -0.03 | -0.03 | -0.04 | -0.06 | -0.04 |
Weighted Average Shares Outstanding | 206.99 Million | 151.92 Million | 113.8 Million | 78.69 Million | 35.95 Million | 27.63 Million |
Weighted Average Shares Outstanding (Diluted) | 206.99 Million | 151.92 Million | 113.8 Million | 78.69 Million | 35.95 Million | 27.63 Million |
Gross Margin | 0.45 | 0.40 | 0.49 | 0.55 | - | - |
EBIT Margin | -1.61 | -0.98 | -0.84 | -0.44 | - | - |
Profit Margin | -5.88 | -2.33 | -1.03 | -0.70 | - | - |
EBITDA | -1.47 Million | -2.14 Million | -3.17 Million | -1.94 Million | -1.33 Million | -735.5 Thousand |
Earnings Before Tax Margin | -1.61 | -0.98 | -0.68 | -0.48 | - | - |
Breakdown | 2022 Q3 | 2021 Q4 | 2021 FY | 2021 Q3 | 2021 Q2 | 2021 Q1 |
---|---|---|---|---|---|---|
Revenue | 2.41 Million | 214 Thousand | 913.64 Thousand | 181.4 Thousand | 138.52 Thousand | 333.11 Thousand |
Cost of Revenue | 1.18 Million | 269.75 Thousand | 499.16 Thousand | 50.13 Thousand | 27.72 Thousand | 139.84 Thousand |
Gross Profit | 1.22 Million | -55.74 Thousand | 414.47 Thousand | 131.26 Thousand | 110.8 Thousand | 193.27 Thousand |
Operating Expenses | 372.26 Thousand | 269.1 Thousand | 1.88 Million | 452.07 Thousand | 568.81 Thousand | 482.65 Thousand |
Selling, General and Administrative Expenses | 371.87 Thousand | 267.94 Thousand | - | 452.07 Thousand | 567.65 Thousand | 481.48 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.55 Million | 538.86 Thousand | 2.38 Million | 502.21 Thousand | 596.53 Thousand | 622.49 Thousand |
Operating Income | 857.47 Thousand | -324.85 Thousand | -1.47 Million | -320.81 Thousand | -458 Thousand | -289.37 Thousand |
Interest Expense | 7159.00 | 532.24 Thousand | 750.87 Thousand | 75.81 Thousand | 73.15 Thousand | 50.2 Thousand |
Income Tax Expense | 7159.00 | 532.24 Thousand | 750.87 Thousand | -2.12 | 73.15 Thousand | 50.2 Thousand |
Earnings before Tax | 850.11 Thousand | -3.99 Million | -5.36 Million | -396.62 Thousand | -531.15 Thousand | -339.55 Thousand |
Net Income | 850.11 Thousand | -3.99 Million | -5.36 Million | -396.62 Thousand | -531.15 Thousand | -339.55 Thousand |
Earnings Per Share Basic | 0.00 | - | - | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | 0.00 | - | - | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 329.49 Million | - | 206.99 Million | 209.76 Million | 206.97 Million | 205.38 Million |
Weighted Average Shares Outstanding (Diluted) | 329.49 Million | - | 206.99 Million | 209.76 Million | 206.97 Million | 205.38 Million |
Gross Margin | 0.51 | -0.26 | 0.45 | 0.72 | 0.80 | 0.58 |
EBIT Margin | 0.36 | -1.51 | - | -1.76 | -3.30 | -0.87 |
Profit Margin | 0.35 | -18.69 | -5.88 | -2.19 | -3.83 | -1.02 |
EBITDA | 857.86 Thousand | -323.69 Thousand | - | -319.89 Thousand | -456.84 Thousand | -288.21 Thousand |
Earnings Before Tax Margin | 0.36 | -1.52 | -1.61 | -1.77 | -3.31 | -0.87 |
LSRG
300573
SNOA
EVI
MFEA
DSNY