Kunyue Development Co., Ltd. (5206.TWO)
TWD 40.9
(1.24%)
TWD 40.9
(1.24%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.37 Billion | 396.94 Million | 1.93 Billion | 2.73 Billion | 2.21 Billion | 1.45 Billion |
| Cost of Revenue | 2.53 Billion | 304.95 Million | 1.61 Billion | 1.88 Billion | 1.57 Billion | 1.08 Billion |
| Gross Profit | 838.16 Million | 91.98 Million | 320.35 Million | 848.73 Million | 637.33 Million | 374.3 Million |
| Operating Expenses | 417.75 Million | 205.02 Million | 224.55 Million | 315.68 Million | 223.25 Million | 153.37 Million |
| Selling, General and Administrative Expenses | 403.47 Million | 205.02 Million | 224.55 Million | 315.68 Million | 223.25 Million | 153.37 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 8.02 Million | 24.69 Million | 28.8 Million | - | - |
| Cost and Expenses | 2.93 Billion | 509.98 Million | 1.83 Billion | 2.2 Billion | 1.8 Billion | 1.23 Billion |
| Operating Income | 434.69 Million | -113.03 Million | 95.8 Million | 533.05 Million | 414.08 Million | 220.92 Million |
| Interest Expense | 6.33 Million | 5.34 Million | 1.47 Million | 323 Thousand | 60.21 Million | 53.88 Million |
| Income Tax Expense | 106.88 Million | -3.18 Million | 36.03 Million | 77.13 Million | 51.41 Million | 15.25 Million |
| Earnings before Tax | 465.1 Million | -107.49 Million | 119.5 Million | 562.11 Million | 427.1 Million | 239.94 Million |
| Net Income | 358.22 Million | -104.3 Million | 83.46 Million | 484.98 Million | 375.68 Million | 224.69 Million |
| Earnings Per Share Basic | 2.30 | -0.67 | 0.54 | 3.11 | 2.41 | 1.44 |
| Earnings Per Share Diluted | 2.30 | -0.67 | 0.54 | 3.11 | 2.41 | 1.44 |
| Weighted Average Shares Outstanding | 155.92 Million | 155.92 Million | 155.92 Million | 155.92 Million | 155.92 Million | 155.92 Million |
| Weighted Average Shares Outstanding (Diluted) | 155.92 Million | 155.92 Million | 155.92 Million | 155.92 Million | 155.92 Million | 155.92 Million |
| Gross Margin | 0.25 | 0.23 | 0.17 | 0.31 | 0.29 | 0.26 |
| EBIT Margin | 0.13 | -0.25 | 0.06 | 0.20 | 0.19 | 0.15 |
| Profit Margin | 0.11 | -0.26 | 0.04 | 0.18 | 0.17 | 0.15 |
| EBITDA | 449.28 Million | -88.24 Million | 108.08 Million | 542.27 Million | 421.81 Million | 223.13 Million |
| Earnings Before Tax Margin | 0.13 | -0.28 | 0.05 | 0.19 | 0.19 | 0.15 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 988.27 Million | 18 Million | 1.34 Billion | 3.37 Billion | 371.63 Million | 101.99 Million |
| Cost of Revenue | 734.61 Million | 16.37 Million | 994.36 Million | 2.53 Billion | 276.49 Million | 81.72 Million |
| Gross Profit | 253.65 Million | 1.63 Million | 352.91 Million | 838.16 Million | 95.14 Million | 20.27 Million |
| Operating Expenses | 94.16 Million | 76.29 Million | 88.62 Million | 403.47 Million | 123.21 Million | 51.49 Million |
| Selling, General and Administrative Expenses | 94.16 Million | 76.29 Million | 88.62 Million | - | 123.21 Million | 51.49 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 567 Thousand | 3.31 Million | 18.66 Million | 27.51 Million | 4.27 Million | 4.36 Million |
| Cost and Expenses | 828.78 Million | 92.66 Million | 1.08 Billion | 2.93 Billion | 399.7 Million | 133.21 Million |
| Operating Income | 159.48 Million | -74.65 Million | 264.28 Million | 434.69 Million | -28.06 Million | -31.22 Million |
| Interest Expense | 261 Thousand | 197 Thousand | 209 Thousand | 6.33 Million | 2.51 Million | 1.92 Million |
| Income Tax Expense | 34.73 Million | -7.64 Million | 57.85 Million | 106.88 Million | -2.85 Million | -1.82 Million |
| Earnings before Tax | 166 Million | -71.53 Million | 287.54 Million | 465.1 Million | -26.3 Million | -24.42 Million |
| Net Income | 131.26 Million | -63.89 Million | 229.69 Million | 358.22 Million | -23.45 Million | -22.59 Million |
| Earnings Per Share Basic | 0.84 | -0.41 | 1.47 | - | -0.15 | -0.14 |
| Earnings Per Share Diluted | 0.84 | -0.41 | 1.47 | - | -0.15 | -0.14 |
| Weighted Average Shares Outstanding | 155.92 Million | 155.92 Million | 155.92 Million | 155.92 Million | 155.92 Million | 155.92 Million |
| Weighted Average Shares Outstanding (Diluted) | 155.92 Million | 155.92 Million | 155.92 Million | 155.92 Million | 155.92 Million | 155.92 Million |
| Gross Margin | 0.26 | 0.09 | 0.26 | 0.25 | 0.26 | 0.20 |
| EBIT Margin | 0.17 | -3.98 | 0.20 | - | -0.07 | -0.27 |
| Profit Margin | 0.13 | -3.55 | 0.17 | 0.11 | -0.06 | -0.22 |
| EBITDA | 163.71 Million | -71.58 Million | 267.68 Million | - | -24.23 Million | -27.47 Million |
| Earnings Before Tax Margin | 0.16 | -4.15 | 0.20 | 0.13 | -0.08 | -0.31 |
MFC-PC
GSPL
7079
LSRG
300573
SNOA