GBp 266.0
(0.19%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 189.59 Million | -273.28 Million | 269.43 Million | 53.47 Million | 385.99 Million | -155.48 Million |
Cost of Revenue | 7.45 Million | 8.31 Million | 10.52 Million | 10.29 Million | 12.56 Million | 12.61 Million |
Gross Profit | 182.14 Million | -281.59 Million | 258.9 Million | 43.18 Million | 373.42 Million | -168.1 Million |
Operating Expenses | 5.4 Million | 5.48 Million | 4.76 Million | 5.31 Million | 6.77 Million | 6.01 Million |
Selling, General and Administrative Expenses | 3.6 Million | 5.48 Million | 3.25 Million | 5.31 Million | 6.77 Million | 6.01 Million |
Research and Development Expenses | 0.89 | 1.07 | 0.93 | 0.51 | 0.93 | - |
Other Expenses | 651.46 Million | 707.61 Million | 1.5 Million | 841.52 Million | 878.5 Million | - |
Cost and Expenses | 5.4 Million | 5.31 Million | 4.76 Million | 5.31 Million | 6.77 Million | 6.01 Million |
Operating Income | 184.19 Million | -272.55 Million | 264.66 Million | 48.16 Million | 379.22 Million | -153.12 Million |
Interest Expense | 9.77 Million | 6.29 Million | 5.12 Million | 28.48 Million | 8.73 Million | 8.37 Million |
Income Tax Expense | 2.7 Million | 1.78 Million | 1.92 Million | 2.27 Million | 3.39 Million | 2.97 Million |
Earnings before Tax | 184.19 Million | -278.76 Million | 264.66 Million | 48.16 Million | 379.22 Million | -161.49 Million |
Net Income | 181.48 Million | -280.55 Million | 262.74 Million | 45.88 Million | 375.82 Million | -164.47 Million |
Earnings Per Share Basic | 0.28 | -0.33 | 0.34 | 0.05 | 0.43 | -0.18 |
Earnings Per Share Diluted | 0.28 | -0.33 | 0.34 | 0.05 | 0.43 | -0.18 |
Weighted Average Shares Outstanding | 651.46 Million | 841.52 Million | 770.13 Million | 841.52 Million | 878.5 Million | 891.32 Million |
Weighted Average Shares Outstanding (Diluted) | 651.46 Million | 841.52 Million | 770.13 Million | 841.52 Million | 878.5 Million | 891.32 Million |
Gross Margin | 0.96 | 1.03 | 0.96 | 0.81 | 0.97 | 1.08 |
EBIT Margin | 0.97 | 1.00 | 0.98 | 0.90 | 0.98 | 0.98 |
Profit Margin | 0.96 | 1.03 | 0.98 | 0.86 | 0.97 | 1.06 |
EBITDA | 195.65 Million | -272.48 Million | 271.11 Million | - | 380.93 Million | -161.4 Million |
Earnings Before Tax Margin | 0.97 | 1.00 | 0.98 | 0.90 | 0.98 | 0.98 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 87.42 Million | 87.42 Million | 71.52 Million | 189.59 Million | 35.76 Million | 136.42 Million |
Cost of Revenue | 3.5 Million | - | 3.34 Million | 7.45 Million | - | 3.5 Million |
Gross Profit | 83.92 Million | 87.42 Million | 68.18 Million | 182.14 Million | 35.76 Million | 132.92 Million |
Operating Expenses | 3.92 Million | 3.92 Million | 3.27 Million | 5.4 Million | 3.27 Million | 3.67 Million |
Selling, General and Administrative Expenses | 3.92 Million | 3.92 Million | 2.96 Million | - | 2.96 Million | 3.21 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -4.35 Million | - | 0.84 | 651.46 Million | - | 0.91 |
Cost and Expenses | 3.92 Million | 3.92 Million | 5.93 Million | 5.4 Million | 3.27 Million | 6.43 Million |
Operating Income | 83.49 Million | 83.49 Million | 65.59 Million | 184.19 Million | 32.79 Million | 129.99 Million |
Interest Expense | - | - | - | 9.77 Million | - | - |
Income Tax Expense | 499.5 Thousand | 499.5 Thousand | 1.52 Million | 2.7 Million | 762 Thousand | 1.18 Million |
Earnings before Tax | 81.53 Million | 81.53 Million | 59.78 Million | 184.19 Million | 29.89 Million | 124.4 Million |
Net Income | 81.03 Million | 81.03 Million | 58.26 Million | 181.48 Million | 29.13 Million | 123.22 Million |
Earnings Per Share Basic | 0.13 | 0.13 | 0.09 | - | 0.05 | 0.19 |
Earnings Per Share Diluted | 0.13 | 0.13 | 0.09 | - | 0.05 | 0.19 |
Weighted Average Shares Outstanding | 613.04 Million | 613.04 Million | 625.75 Million | 651.46 Million | 637.24 Million | 665.7 Million |
Weighted Average Shares Outstanding (Diluted) | 613.04 Million | 613.04 Million | 625.75 Million | 651.46 Million | 637.23 Million | 665.7 Million |
Gross Margin | 0.96 | 1.00 | 0.95 | 0.96 | 1.00 | 0.97 |
EBIT Margin | 1.91 | - | -0.04 | - | -0.08 | -0.02 |
Profit Margin | 0.93 | 0.93 | 0.81 | 0.96 | 0.81 | 0.90 |
EBITDA | 166.99 Million | - | -2.9 Million | - | -2.9 Million | -2.79 Million |
Earnings Before Tax Margin | 0.96 | 0.96 | 0.92 | 0.97 | 0.92 | 0.95 |
SALM
PINT
BARK
MCI
FTXP
BPOP