USD 1.98
(-9.59%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 490.18 Million | 535.31 Million | 507.4 Million | 378.6 Million | 224.33 Million | 191.44 Million |
Cost of Revenue | 188.03 Million | 227.2 Million | 225.3 Million | 152.66 Million | 88.92 Million | 84.32 Million |
Gross Profit | 302.15 Million | 308.11 Million | 282.1 Million | 225.94 Million | 135.41 Million | 107.11 Million |
Operating Expenses | 347.67 Million | 371.94 Million | 376.28 Million | 246.53 Million | 162.04 Million | 141.6 Million |
Selling, General and Administrative Expenses | 347.67 Million | 371.94 Million | 376.28 Million | 246.53 Million | 162.04 Million | 141.81 Million |
Research and Development Expenses | - | 2.5 Million | 2.5 Million | 1.5 Million | - | - |
Other Expenses | - | 6.68 Million | 31.34 Million | 267 Thousand | 583 Thousand | - |
Cost and Expenses | 535.7 Million | 599.14 Million | 601.58 Million | 399.2 Million | 250.96 Million | 225.92 Million |
Operating Income | -45.52 Million | -63.83 Million | -94.18 Million | -20.59 Million | -26.62 Million | -34.69 Million |
Interest Expense | 4.35 Million | 4.37 Million | 5.46 Million | 10.92 Million | 5.42 Million | - |
Income Tax Expense | - | 2.06 Million | -25.88 Million | 11.19 Million | 6 Million | 333.14 Thousand |
Earnings before Tax | -37.01 Million | -61.51 Million | -68.29 Million | -31.39 Million | -31.36 Million | -37.08 Million |
Net Income | -37.01 Million | -63.57 Million | -42.41 Million | -42.58 Million | -37.37 Million | -37.08 Million |
Earnings Per Share Basic | -0.21 | -0.36 | -0.27 | -1.34 | -0.22 | -7.56 |
Earnings Per Share Diluted | -0.21 | -0.36 | -0.27 | -1.34 | -0.22 | -7.56 |
Weighted Average Shares Outstanding | 177.26 Million | 176.71 Million | 156.2 Million | 31.79 Million | 166.73 Million | 4.9 Million |
Weighted Average Shares Outstanding (Diluted) | 177.26 Million | 176.71 Million | 156.2 Million | 31.79 Million | 166.73 Million | 4.9 Million |
Gross Margin | 0.62 | 0.58 | 0.56 | 0.60 | 0.60 | 0.56 |
EBIT Margin | -0.04 | -0.08 | -0.12 | -0.05 | -0.11 | -0.18 |
Profit Margin | -0.08 | -0.12 | -0.08 | -0.11 | -0.17 | -0.19 |
EBITDA | -20.05 Million | -42.81 Million | -54.59 Million | -18.06 Million | -25.22 Million | -34.19 Million |
Earnings Before Tax Margin | -0.09 | -0.12 | -0.19 | -0.05 | -0.12 | -0.18 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 490.18 Million | 121.48 Million | 125.07 Million | 123.03 Million | 120.59 Million | 126.01 Million |
Cost of Revenue | 200.63 Million | 45.83 Million | 47.83 Million | 47.39 Million | 47.55 Million | 54.24 Million |
Gross Profit | 289.55 Million | 75.64 Million | 77.24 Million | 75.64 Million | 73.03 Million | 71.76 Million |
Operating Expenses | 335.07 Million | 82.09 Million | 91.21 Million | 86.74 Million | 87.04 Million | 84.56 Million |
Selling, General and Administrative Expenses | - | 82.09 Million | 91.21 Million | 86.74 Million | 87.04 Million | 84.56 Million |
Research and Development Expenses | - | 4.7 Million | - | - | - | 2.5 Million |
Other Expenses | 762 Thousand | 48 Thousand | 435 Thousand | 2000.00 | 279 Thousand | -1.02 Million |
Cost and Expenses | 535.7 Million | 127.93 Million | 139.04 Million | 134.13 Million | 134.59 Million | 138.81 Million |
Operating Income | -45.52 Million | -6.45 Million | -13.96 Million | -11.09 Million | -14 Million | -12.79 Million |
Interest Expense | 4.35 Million | 703 Thousand | 902 Thousand | 1.36 Million | 758 Thousand | 377 Thousand |
Income Tax Expense | - | -643 Thousand | 1.33 Million | 1.36 Million | -2.06 Million | 1.78 Million |
Earnings before Tax | -37.01 Million | -4.9 Million | -10.1 Million | -10.33 Million | -11.66 Million | -14.2 Million |
Net Income | -37.01 Million | -4.9 Million | -10.1 Million | -10.33 Million | -11.66 Million | -15.98 Million |
Earnings Per Share Basic | - | -0.03 | -0.06 | -0.06 | -0.07 | -0.09 |
Earnings Per Share Diluted | - | -0.03 | -0.06 | -0.06 | -0.07 | -0.09 |
Weighted Average Shares Outstanding | 177.26 Million | 175.47 Million | 175.54 Million | 176.97 Million | 177.68 Million | 177.92 Million |
Weighted Average Shares Outstanding (Diluted) | 177.26 Million | 175.47 Million | 175.54 Million | 176.97 Million | 177.68 Million | 177.92 Million |
Gross Margin | 0.59 | 0.62 | 0.62 | 0.61 | 0.61 | 0.57 |
EBIT Margin | - | -0.05 | -0.06 | -0.04 | -0.09 | -0.08 |
Profit Margin | -0.08 | -0.04 | -0.08 | -0.08 | -0.10 | -0.13 |
EBITDA | - | -5.86 Million | -7.85 Million | -4.98 Million | -11.36 Million | -9.75 Million |
Earnings Before Tax Margin | -0.09 | -0.05 | -0.11 | -0.09 | -0.12 | -0.10 |
ALFEN
CPOP
BAMI
WTAN
SALM
PINT