USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 1.1 Million | 714 Thousand | 466 Thousand | 1.67 Million | 2.56 Million | 101.99 Thousand |
Cost of Revenue | 680 Thousand | 351 Thousand | 347 Thousand | 1.86 Million | 2.08 Million | 73.97 Thousand |
Gross Profit | 424 Thousand | 363 Thousand | 119 Thousand | -190.81 Thousand | 485.21 Thousand | 28.01 Thousand |
Operating Expenses | 1.69 Million | 1.79 Million | 907 Thousand | 3.56 Million | 2.71 Million | 3.89 Million |
Selling, General and Administrative Expenses | 1.69 Million | 1.79 Million | 907 Thousand | 3.56 Million | 2.71 Million | 3.89 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 45.4 Thousand | 5727.00 |
Cost and Expenses | 2.37 Million | 2.14 Million | 1.25 Million | 5.43 Million | 4.8 Million | 3.97 Million |
Operating Income | -1.26 Million | -1.43 Million | -788 Thousand | -3.75 Million | -4.7 Million | -5.34 Million |
Interest Expense | 6.47 Million | 8.94 Million | 4.43 Million | 11.29 Million | 2.24 Million | 942.59 Thousand |
Income Tax Expense | 1.00 | - | - | 1.00 | 2.29 Million | 948.31 Thousand |
Earnings before Tax | 1.04 Million | -12.08 Million | 2.55 Million | -20.3 Million | -6.58 Million | -6.4 Million |
Net Income | 1.04 Million | -12.08 Million | 2.55 Million | -20.3 Million | -6.58 Million | -6.4 Million |
Earnings Per Share Basic | - | -0.00 | 0.00 | -0.56 | -0.39 | -0.44 |
Earnings Per Share Diluted | - | -0.00 | 0.00 | -0.56 | -0.39 | -0.44 |
Weighted Average Shares Outstanding | 34.45 Billion | 16.94 Billion | 914.15 Million | 35.95 Million | 16.99 Million | 14.41 Million |
Weighted Average Shares Outstanding (Diluted) | 34.45 Billion | 16.94 Billion | 914.15 Million | 35.95 Million | 16.99 Million | 14.41 Million |
Gross Margin | 0.38 | 0.51 | 0.26 | -0.11 | 0.19 | 0.27 |
EBIT Margin | -0.79 | -1.91 | -1.65 | -1.81 | -0.68 | -37.17 |
Profit Margin | 0.94 | -16.92 | 5.48 | -12.11 | -2.57 | -62.82 |
EBITDA | -875 Thousand | -1.36 Million | 7.01 Million | -8.28 Million | -3.9 Million | -5.52 Million |
Earnings Before Tax Margin | -1.15 | -2.01 | -1.69 | -2.24 | -1.83 | -52.45 |
Breakdown | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 189 Thousand | 499 Thousand | 1.1 Million | 194 Thousand | 294 Thousand | 468 Thousand |
Cost of Revenue | 93 Thousand | 181 Thousand | 680 Thousand | 186 Thousand | 213 Thousand | 246 Thousand |
Gross Profit | 96 Thousand | 318 Thousand | 424 Thousand | 8000.00 | 81 Thousand | 222 Thousand |
Operating Expenses | 569 Thousand | 606 Thousand | 1.69 Million | 149 Thousand | 371 Thousand | 892 Thousand |
Selling, General and Administrative Expenses | 569 Thousand | 606 Thousand | - | 149 Thousand | 371 Thousand | 892 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 662 Thousand | 787 Thousand | 2.37 Million | 335 Thousand | 584 Thousand | 1.13 Million |
Operating Income | -473 Thousand | -288 Thousand | -1.26 Million | -141 Thousand | -290 Thousand | -670 Thousand |
Interest Expense | 731 Thousand | 1.26 Million | 6.47 Million | - | 4.69 Million | 1.25 Million |
Income Tax Expense | - | - | 1.00 | - | - | - |
Earnings before Tax | -1.38 Million | -1.21 Million | 1.04 Million | 23.14 Million | -19.88 Million | -1.92 Million |
Net Income | -1.38 Million | -1.21 Million | 1.04 Million | 23.14 Million | -19.88 Million | -1.92 Million |
Earnings Per Share Basic | -0.00 | -0.00 | - | 0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | 0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 13.49 Billion | 13.46 Billion | 34.45 Billion | 13.08 Billion | 12.34 Billion | 11.14 Billion |
Weighted Average Shares Outstanding (Diluted) | 13.49 Billion | 13.46 Billion | 34.45 Billion | 13.08 Billion | 12.34 Billion | 11.14 Billion |
Gross Margin | 0.51 | 0.64 | 0.38 | 0.04 | 0.28 | 0.47 |
EBIT Margin | -2.22 | -0.39 | - | 0.09 | -0.54 | -1.10 |
Profit Margin | -7.34 | -2.44 | 0.94 | 119.30 | -67.64 | -4.11 |
EBITDA | -419 Thousand | -194 Thousand | - | 17 Thousand | -158 Thousand | -516 Thousand |
Earnings Before Tax Margin | -2.50 | -0.58 | -1.15 | -0.73 | -0.99 | -1.43 |
BPOP
WTAN
SALM
MDKA
CER
MCI