PT Merdeka Copper Gold Tbk (MDKA.JK)
IDR 1600.0
(-9.09%)
IDR 1600.0
(-9.09%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.7 Billion | 869.87 Million | 380.95 Million | 321.86 Million | 402.03 Million | 293.88 Million |
| Cost of Revenue | 1.56 Billion | 705.22 Million | 260.85 Million | 207.73 Million | 246.59 Million | 155.12 Million |
| Gross Profit | 145.67 Million | 164.65 Million | 120.09 Million | 114.12 Million | 155.44 Million | 138.76 Million |
| Operating Expenses | 48.93 Million | 53.06 Million | 30.46 Million | 24.24 Million | 20.12 Million | 15.54 Million |
| Selling, General and Administrative Expenses | 44.25 Million | 34.73 Million | 13.11 Million | 7.63 Million | 5.89 Million | 5 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 4.67 Million | 18.32 Million | 17.35 Million | 16.61 Million | 14.23 Million | 10.53 Million |
| Cost and Expenses | 1.61 Billion | 758.29 Million | 291.32 Million | 231.98 Million | 266.72 Million | 170.66 Million |
| Operating Income | 96.74 Million | 111.58 Million | 48.62 Million | 74.53 Million | 135.31 Million | 123.21 Million |
| Interest Expense | 90.81 Million | 60.44 Million | 11.9 Million | 16.88 Million | 19.61 Million | 12.56 Million |
| Income Tax Expense | 24.99 Million | 25.09 Million | 23.33 Million | 27.31 Million | 39.21 Million | 28.9 Million |
| Earnings before Tax | 12.33 Million | 89.94 Million | 56.71 Million | 56.2 Million | 108.47 Million | 86.77 Million |
| Net Income | -20.65 Million | 58.42 Million | 36.13 Million | 28.89 Million | 70.82 Million | 52.48 Million |
| Earnings Per Share Basic | -0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share Diluted | -0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Weighted Average Shares Outstanding | 24.13 Billion | 23.72 Billion | 22.67 Billion | 21.91 Billion | 21.4 Billion | 20.47 Billion |
| Weighted Average Shares Outstanding (Diluted) | 24.11 Billion | 23.72 Billion | 22.67 Billion | 22.44 Billion | 21.93 Billion | 20.98 Billion |
| Gross Margin | 0.09 | 0.19 | 0.32 | 0.35 | 0.39 | 0.47 |
| EBIT Margin | 0.06 | 0.12 | 0.13 | 0.23 | 0.32 | 0.43 |
| Profit Margin | -0.01 | 0.07 | 0.09 | 0.09 | 0.18 | 0.18 |
| EBITDA | 104.99 Million | 152.11 Million | 78.94 Million | 75.4 Million | 128.45 Million | 157.93 Million |
| Earnings Before Tax Margin | 0.06 | 0.13 | 0.13 | 0.23 | 0.34 | 0.42 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 552.77 Million | 541.05 Million | 536.6 Million | 1.7 Billion | 650.14 Million | 305.81 Million |
| Cost of Revenue | 497.36 Million | 507.76 Million | 509.53 Million | 1.56 Billion | 577.67 Million | 291.22 Million |
| Gross Profit | 55.41 Million | 33.28 Million | 27.06 Million | 145.67 Million | 72.46 Million | 14.59 Million |
| Operating Expenses | 13.76 Million | 12.76 Million | 10.8 Million | 48.93 Million | 10.4 Million | 14.17 Million |
| Selling, General and Administrative Expenses | 5.21 Million | 7.27 Million | 8.31 Million | - | 4.05 Million | 6.18 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 3.41 Million | 697.48 Thousand | 2.67 Million | -15.47 Million | 25.28 Thousand | -17.57 Million |
| Cost and Expenses | 511.13 Million | 520.52 Million | 520.33 Million | 1.61 Billion | 588.08 Million | 305.4 Million |
| Operating Income | 41.64 Million | 20.52 Million | 16.26 Million | 96.74 Million | 62.06 Million | 416.02 Thousand |
| Interest Expense | 25.31 Million | 28.09 Million | 13.36 Million | 90.19 Million | 23.71 Million | 26.72 Million |
| Income Tax Expense | 4.43 Million | 1.12 Million | -2.34 Million | 6.67 Million | 5.54 Million | 899.67 Thousand |
| Earnings before Tax | 34.25 Million | -8.16 Million | 7.2 Million | 12.33 Million | 56.57 Million | -56.76 Million |
| Net Income | 2.72 Million | -15.22 Million | 3.11 Million | -20.65 Million | 25.44 Million | -52.32 Million |
| Earnings Per Share Basic | 0.00 | -0.00 | 0.00 | - | 0.00 | -0.00 |
| Earnings Per Share Diluted | 0.00 | -0.00 | 0.00 | - | 0.00 | -0.00 |
| Weighted Average Shares Outstanding | 24.11 Billion | 24.11 Billion | 24.15 Billion | 24.11 Billion | 24.11 Billion | 24.04 Billion |
| Weighted Average Shares Outstanding (Diluted) | 24.11 Billion | 24.11 Billion | 24.11 Billion | 24.11 Billion | 24.11 Billion | 24.11 Billion |
| Gross Margin | 0.10 | 0.06 | 0.05 | 0.09 | 0.11 | 0.05 |
| EBIT Margin | 0.10 | 0.04 | 0.04 | - | 0.12 | -0.11 |
| Profit Margin | 0.00 | -0.03 | 0.01 | -0.01 | 0.04 | -0.17 |
| EBITDA | 56.38 Million | 19.55 Million | 19.09 Million | - | 80.18 Million | -32.45 Million |
| Earnings Before Tax Margin | 0.08 | 0.04 | 0.03 | 0.06 | 0.10 | 0.00 |
CER
MCI
FTXP
2228
TUB
OXIG