TWD 98.7
(-1.79%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.89 Billion | 4.37 Billion | 3.67 Billion | 3.42 Billion | 4.57 Billion | 4.22 Billion |
Cost of Revenue | 3.72 Billion | 3.23 Billion | 2.86 Billion | 2.67 Billion | 3.31 Billion | 3.06 Billion |
Gross Profit | 1.16 Billion | 1.13 Billion | 817.73 Million | 744.65 Million | 1.25 Billion | 1.16 Billion |
Operating Expenses | 652.18 Million | 669.34 Million | 663.42 Million | 609.27 Million | 641.45 Million | 634.56 Million |
Selling, General and Administrative Expenses | 454.36 Million | 507.19 Million | 505.81 Million | 489.31 Million | 500.27 Million | 461.8 Million |
Research and Development Expenses | 153.77 Million | 162.15 Million | 157.61 Million | 119.95 Million | 141.18 Million | 172.76 Million |
Other Expenses | - | 144.98 Million | 74.24 Million | 70.64 Million | 135.01 Million | 178.94 Million |
Cost and Expenses | 4.33 Billion | 3.9 Billion | 3.52 Billion | 3.28 Billion | 3.95 Billion | 3.69 Billion |
Operating Income | 560.87 Million | 630.35 Million | 238.81 Million | 215.24 Million | 753.52 Million | 527.5 Million |
Interest Expense | 10.11 Million | 8.39 Million | 6.91 Million | 4.65 Million | 1.66 Million | 1.02 Million |
Income Tax Expense | 191.21 Million | 153.06 Million | -10.75 Million | 114.88 Million | 99.17 Million | 203.04 Million |
Earnings before Tax | 705.02 Million | 605.65 Million | 227.83 Million | 213.82 Million | 755.52 Million | 705.13 Million |
Net Income | 513.81 Million | 452.59 Million | 238.58 Million | 98.93 Million | 656.34 Million | 502.09 Million |
Earnings Per Share Basic | 6.72 | 5.97 | 3.15 | 1.31 | 8.66 | 6.63 |
Earnings Per Share Diluted | 6.71 | 5.76 | 3.06 | 1.30 | 8.65 | 6.62 |
Weighted Average Shares Outstanding | 76.43 Million | 75.78 Million | 75.78 Million | 75.78 Million | 75.78 Million | 75.78 Million |
Weighted Average Shares Outstanding (Diluted) | 76.55 Million | 79.05 Million | 78.88 Million | 78.22 Million | 75.86 Million | 75.88 Million |
Gross Margin | 0.24 | 0.26 | 0.22 | 0.22 | 0.28 | 0.28 |
EBIT Margin | 0.16 | 0.19 | 0.13 | 0.13 | 0.21 | 0.21 |
Profit Margin | 0.10 | 0.10 | 0.06 | 0.03 | 0.14 | 0.12 |
EBITDA | 767.22 Million | 847.86 Million | 469.74 Million | 434.7 Million | 980.41 Million | 904.75 Million |
Earnings Before Tax Margin | 0.11 | 0.14 | 0.06 | 0.06 | 0.16 | 0.12 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.35 Billion | 1.2 Billion | 1.23 Billion | 4.89 Billion | 1.26 Billion | 1.33 Billion |
Cost of Revenue | 998.32 Million | 919.84 Million | 922.86 Million | 3.72 Billion | 928.04 Million | 984.89 Million |
Gross Profit | 360.88 Million | 284.94 Million | 312.44 Million | 1.16 Billion | 332.76 Million | 349.8 Million |
Operating Expenses | 201.81 Million | 166.96 Million | 166.45 Million | 608.14 Million | 171.86 Million | 165.79 Million |
Selling, General and Administrative Expenses | - | 131.99 Million | 126.95 Million | - | 133.79 Million | 126.6 Million |
Research and Development Expenses | - | 34.96 Million | 39.49 Million | - | 38.07 Million | 39.19 Million |
Other Expenses | -201.81 Million | 31.85 Million | 34.89 Million | 122.27 Million | 64.98 Million | -11.54 Million |
Cost and Expenses | 1.2 Billion | 1.08 Billion | 1.08 Billion | 4.33 Billion | 1.09 Billion | 1.15 Billion |
Operating Income | 159.06 Million | 117.98 Million | 191.78 Million | 560.87 Million | 160.89 Million | 180.3 Million |
Interest Expense | - | 1.84 Million | 1.82 Million | 10.11 Million | 2.87 Million | 2.75 Million |
Income Tax Expense | 44.95 Million | 44.66 Million | -73.27 Million | 191.21 Million | 64.05 Million | 44.15 Million |
Earnings before Tax | 181.04 Million | 157.04 Million | 191.22 Million | 705.02 Million | 229.69 Million | 185.07 Million |
Net Income | 136.09 Million | 112.38 Million | 264.5 Million | 513.81 Million | 165.64 Million | 140.92 Million |
Earnings Per Share Basic | 1.79 | 1.48 | 3.49 | - | 2.19 | 1.86 |
Earnings Per Share Diluted | 1.79 | 1.48 | 3.49 | - | 2.19 | 1.86 |
Weighted Average Shares Outstanding | 76.17 Million | 75.78 Million | 75.78 Million | 75.78 Million | 75.78 Million | 75.78 Million |
Weighted Average Shares Outstanding (Diluted) | 76.17 Million | 75.82 Million | 75.87 Million | 75.9 Million | 75.78 Million | 75.85 Million |
Gross Margin | 0.27 | 0.24 | 0.25 | 0.24 | 0.26 | 0.26 |
EBIT Margin | 0.12 | 0.14 | 0.20 | - | 0.17 | 0.18 |
Profit Margin | 0.10 | 0.09 | 0.21 | 0.10 | 0.13 | 0.11 |
EBITDA | 159.06 Million | 170.45 Million | 245.31 Million | - | 212.93 Million | 233.59 Million |
Earnings Before Tax Margin | 0.12 | 0.10 | 0.16 | 0.11 | 0.13 | 0.14 |
TUB
OXIG
MDKA
2212
3330
7743