GBp 43.5
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 113.63 Million | 103.06 Million | 97.34 Million | 85.02 Million | 86.87 Million | 75.71 Million |
Total Current Assets | 27.2 Million | 22.54 Million | 22.7 Million | 24.55 Million | 31.16 Million | 36.86 Million |
Cash And Short Term Investments | 6.79 Million | 2.89 Million | 5.92 Million | 9.52 Million | 16.46 Million | 19.97 Million |
Cash and Cash Equivalents | 6.79 Million | 2.89 Million | 5.92 Million | 9.52 Million | 16.46 Million | 19.97 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 15.52 Million | 15.11 Million | 12.31 Million | 11.83 Million | 11.87 Million | 13.51 Million |
Inventory | - | - | - | - | 2.78 Million | -13.51 Million |
Other Current Assets | 4.88 Million | 4.53 Million | 4.46 Million | 3.19 Million | 46 Thousand | 16.89 Million |
Total Non-Current Assets | 86.43 Million | 80.52 Million | 74.64 Million | 60.47 Million | 55.7 Million | 38.85 Million |
Net PPE | 2.95 Million | 2.47 Million | 3.27 Million | 4.41 Million | 5.54 Million | 1.76 Million |
Good Will And Intangible Assets | 78.41 Million | 72.84 Million | 64.52 Million | 51.03 Million | 45.34 Million | 33.23 Million |
Good Will | 28.52 Million | 29.17 Million | 28.58 Million | 26.66 Million | 25.87 Million | 20.51 Million |
Intangible Assets | 49.89 Million | 43.66 Million | 35.94 Million | 24.37 Million | 19.46 Million | 12.71 Million |
Long-Term Investments | 21 Thousand | 70 Thousand | 1.61 Million | 196 Thousand | 349 Thousand | 77 Thousand |
Tax Assets | 4.96 Million | 5.06 Million | 5.23 Million | 4.82 Million | 4.46 Million | 3.77 Million |
Other Non Current Assets | 81 Thousand | 72 Thousand | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 65.16 Million | 58.25 Million | 51 Million | 46.8 Million | 55.55 Million | 40.24 Million |
Total Current Liabilities | 46.28 Million | 47.51 Million | 43.58 Million | 40.75 Million | 47.65 Million | 37.54 Million |
Account Payables | 1.28 Million | 1.01 Million | 1.71 Million | 892 Thousand | 800 Thousand | 1.46 Million |
Tax Payables | 1.54 Million | 3.64 Million | 5.18 Million | 5.38 Million | 5.02 Million | 4.12 Million |
Short Term Debt | 713 Thousand | 763 Thousand | 878 Thousand | 1.02 Million | 933 Thousand | -20.87 Million |
Deferred Revenue | 27.73 Million | 26 Million | 23.57 Million | 37.45 Million | 44.22 Million | 20.87 Million |
Other Current Liabilities | 16.55 Million | 19.73 Million | 17.42 Million | 1.39 Million | 1.69 Million | 36.08 Million |
Total Non Current Liabilities | 18.87 Million | 10.73 Million | 7.41 Million | 6.05 Million | 7.9 Million | 2.69 Million |
Long-Term Debt | 14 Million | 6.97 Million | 1.44 Million | 2.55 Million | 3.28 Million | 41 Thousand |
Deferred Revenue Non Current | 1.32 Million | 141 Thousand | 1.86 Million | 330 Thousand | 78 Thousand | 707 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 817 Thousand | 692 Thousand | 1.15 Million | 1.92 Million | 3.44 Million | 1.23 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 48.47 Million | 44.81 Million | 46.34 Million | 38.21 Million | 31.31 Million | 35.47 Million |
Stock Holders Equity | 48.47 Million | 44.81 Million | 46.34 Million | 38.21 Million | 31.31 Million | 35.47 Million |
Common Stock | 10.61 Million | 10.61 Million | 10.51 Million | 10.28 Million | 9.97 Million | 9.8 Million |
Retained Earnings | 20.19 Million | 5.52 Million | -11.11 Million | -14.94 Million | -20.22 Million | -14.88 Million |
Accumulated other comprehensive income | 17.78 Million | 17.49 Million | 17 Million | 16.47 Million | 14.72 Million | -6.91 Million |
Common Stock Equity | 48.47 Million | 44.81 Million | 46.34 Million | 38.21 Million | 31.31 Million | 35.47 Million |
Capital Lease Obligation | 1.32 Million | 1.44 Million | 2.32 Million | 3.57 Million | 4.21 Million | - |
Total Investments | 21 Thousand | 70 Thousand | 1.61 Million | 196 Thousand | 349 Thousand | 77 Thousand |
Total Debt | 16.03 Million | 7.73 Million | 2.32 Million | 3.57 Million | 4.21 Million | - |
Net Debt | 9.23 Million | 4.84 Million | -3.59 Million | -5.94 Million | -12.24 Million | -19.97 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 112.02 Million | 113.63 Million | 113.63 Million | 107.74 Million | 103.06 Million | 103.06 Million |
Total Current Assets | 22.84 Million | 27.2 Million | 27.2 Million | 24.55 Million | 22.54 Million | 22.54 Million |
Cash And Short Term Investments | 4.85 Million | 6.79 Million | 6.79 Million | 1.63 Million | 2.89 Million | 2.89 Million |
Cash and Cash Equivalents | 4.85 Million | 6.79 Million | 6.79 Million | 1.63 Million | 2.89 Million | 2.89 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 13.59 Million | 15.52 Million | 15.52 Million | 18.02 Million | 15.11 Million | 15.11 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | 4.39 Million | 4.88 Million | 4.88 Million | 4.88 Million | 4.53 Million | 4.53 Million |
Total Non-Current Assets | 89.18 Million | 86.43 Million | 86.43 Million | 83.18 Million | 80.52 Million | 80.52 Million |
Net PPE | 2.65 Million | 2.95 Million | 2.95 Million | 1.96 Million | 2.47 Million | 2.47 Million |
Good Will And Intangible Assets | 28.35 Million | 78.41 Million | 78.41 Million | 75.97 Million | 72.84 Million | 72.84 Million |
Good Will | 28.35 Million | 28.52 Million | 28.52 Million | 28.71 Million | 29.17 Million | 29.17 Million |
Intangible Assets | 50.78 Million | 49.89 Million | 49.89 Million | 47.25 Million | 43.66 Million | 43.66 Million |
Long-Term Investments | 50.78 Million | 21 Thousand | 21 Thousand | 46 Thousand | 70 Thousand | 70 Thousand |
Tax Assets | 7.3 Million | 4.96 Million | 4.96 Million | 5.12 Million | 5.06 Million | 5.06 Million |
Other Non Current Assets | 81 Thousand | 81 Thousand | 81 Thousand | 72 Thousand | 72 Thousand | 72 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 62.03 Million | 65.16 Million | 65.16 Million | 58.18 Million | 58.25 Million | 58.25 Million |
Total Current Liabilities | 44.31 Million | 46.28 Million | 46.28 Million | 40.48 Million | 47.51 Million | 47.51 Million |
Account Payables | 1.66 Million | 1.28 Million | 1.28 Million | 2 Million | 1.01 Million | 1.01 Million |
Tax Payables | 1.74 Million | 1.54 Million | 1.54 Million | 3.91 Million | 3.64 Million | 3.64 Million |
Short Term Debt | 3.57 Million | 713 Thousand | 713 Thousand | 1.1 Million | 763 Thousand | 763 Thousand |
Deferred Revenue | 21.34 Million | 27.73 Million | 27.73 Million | 22.79 Million | 26 Million | 26 Million |
Other Current Liabilities | 17.73 Million | 16.55 Million | 16.55 Million | 14.59 Million | 19.73 Million | 19.73 Million |
Total Non Current Liabilities | 17.71 Million | 18.87 Million | 18.87 Million | 17.69 Million | 10.73 Million | 10.73 Million |
Long-Term Debt | 12 Million | 14 Million | 14 Million | 14.49 Million | 6.97 Million | 6.97 Million |
Deferred Revenue Non Current | 165 Thousand | 1.32 Million | 1.32 Million | 17 Thousand | 141 Thousand | 141 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.61 Million | 817 Thousand | 817 Thousand | 417 Thousand | 692 Thousand | 692 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 49.98 Million | 48.47 Million | 48.47 Million | 49.55 Million | 44.81 Million | 44.81 Million |
Stock Holders Equity | 49.98 Million | 48.47 Million | 48.47 Million | 49.55 Million | 44.81 Million | 44.81 Million |
Common Stock | 10.67 Million | 10.61 Million | 10.61 Million | 10.61 Million | 10.61 Million | 10.61 Million |
Retained Earnings | 10.17 Million | 20.19 Million | 20.19 Million | 10.07 Million | 5.52 Million | 5.52 Million |
Accumulated other comprehensive income | 29.04 Million | 17.78 Million | 17.78 Million | 28.78 Million | 17.49 Million | 17.49 Million |
Common Stock Equity | 49.98 Million | 48.47 Million | 48.47 Million | 49.55 Million | 44.81 Million | 44.81 Million |
Capital Lease Obligation | 1.2 Million | 1.32 Million | 1.32 Million | 1.08 Million | 1.44 Million | 1.44 Million |
Total Investments | 50.78 Million | 21 Thousand | 21 Thousand | 46 Thousand | 70 Thousand | 70 Thousand |
Total Debt | 16.78 Million | 16.03 Million | 16.03 Million | 15.6 Million | 7.73 Million | 7.73 Million |
Net Debt | 11.92 Million | 9.23 Million | 9.23 Million | 13.96 Million | 4.84 Million | 4.84 Million |
ELE
ALMIB
SPOFF
HFIL
ALB
HERC