GBp 41.0
(1.23%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 47.68 Million | 33.89 Million | 19.35 Million | 17.72 Million | 11.36 Million | 8.78 Million |
Total Current Assets | 26.88 Million | 19.25 Million | 10.11 Million | 11.09 Million | 8.84 Million | 6.4 Million |
Cash And Short Term Investments | 4.15 Million | 1.21 Million | 1.73 Million | 2.32 Million | 1.2 Million | 1.21 Million |
Cash and Cash Equivalents | 4.15 Million | 1.21 Million | 1.46 Million | 2.01 Million | 979.37 Thousand | 1.03 Million |
Short Term Investments | - | - | 271.45 Thousand | 309.56 Thousand | 230.23 Thousand | 175.44 Thousand |
Net Receivables | 22.09 Million | 17.03 Million | 7.92 Million | 8.35 Million | - | - |
Inventory | 50.75 Thousand | 51.77 Thousand | 1973.00 | 5597.00 | - | - |
Other Current Assets | 582.64 Thousand | 17.98 Million | 724.25 Thousand | 615.92 Thousand | - | 5.19 Million |
Total Non-Current Assets | 20.79 Million | 14.64 Million | 9.23 Million | 6.62 Million | 2.51 Million | 2.37 Million |
Net PPE | 20.79 Million | 14.64 Million | 9.23 Million | 6.62 Million | 2.51 Million | 2.37 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 3.67 Million | - | - | 124.13 Thousand | - | - |
Other Non Current Assets | -3.67 Million | - | - | -124.13 Thousand | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 39.02 Million | 27.05 Million | 15.91 Million | 11.4 Million | 5.78 Million | 5.06 Million |
Total Current Liabilities | 25.37 Million | 15.89 Million | 8.74 Million | 5.95 Million | 4.34 Million | 3.72 Million |
Account Payables | 2.01 Million | 2.25 Million | 1.3 Million | 770.27 Thousand | 980.92 Thousand | 699.73 Thousand |
Tax Payables | 4.62 Million | 2.35 Million | 1.5 Million | 2.76 Million | 1.42 Million | 1.41 Million |
Short Term Debt | 13.44 Million | 8.58 Million | 3.96 Million | 937.02 Thousand | 232.25 Thousand | 106.51 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 9.9 Million | 5.05 Million | 3.47 Million | 4.24 Million | 3.13 Million | 2.91 Million |
Total Non Current Liabilities | 13.65 Million | 11.16 Million | 7.16 Million | 5.44 Million | 1.43 Million | 1.34 Million |
Long-Term Debt | 13.49 Million | 10.87 Million | 6.71 Million | 5.1 Million | 1.37 Million | 1.25 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.65 Million | 6.83 Million | 3.43 Million | 6.31 Million | 5.57 Million | 3.71 Million |
Stock Holders Equity | 8.65 Million | 6.83 Million | 3.43 Million | 6.31 Million | 5.57 Million | 3.71 Million |
Common Stock | 62.42 Thousand | 58.65 Thousand | 50 Thousand | 2.00 | 2.00 | 2.00 |
Retained Earnings | 3.53 Million | 3.32 Million | 3.38 Million | 6.31 Million | 5.57 Million | 3.71 Million |
Accumulated other comprehensive income | 68.56 Thousand | 39.77 Thousand | - | - | - | - |
Common Stock Equity | 8.65 Million | 6.83 Million | 3.43 Million | 6.31 Million | 5.57 Million | 3.71 Million |
Capital Lease Obligation | 16.98 Million | 12.93 Million | 7.54 Million | 5.69 Million | 1.54 Million | 1.36 Million |
Total Investments | - | - | 271.45 Thousand | 309.56 Thousand | 230.23 Thousand | 175.44 Thousand |
Total Debt | 26.94 Million | 19.46 Million | 10.68 Million | 6.04 Million | 1.6 Million | 1.36 Million |
Net Debt | 22.79 Million | 18.24 Million | 9.22 Million | 4.02 Million | 626.07 Thousand | 329.15 Thousand |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 40.3 Million | 47.68 Million | 47.68 Million | 42.34 Million | 33.89 Million | 33.89 Million |
Total Current Assets | 19.2 Million | 26.88 Million | 26.88 Million | 20.95 Million | 19.25 Million | 19.25 Million |
Cash And Short Term Investments | 1.7 Million | 4.15 Million | 4.15 Million | 2.57 Million | 1.21 Million | 1.21 Million |
Cash and Cash Equivalents | 1.7 Million | 4.15 Million | 4.15 Million | 2.57 Million | 1.21 Million | 1.21 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 17.4 Million | 22.09 Million | 22.09 Million | 18.33 Million | 17.03 Million | 17.03 Million |
Inventory | 100 Thousand | 50.75 Thousand | 50.75 Thousand | 47 Thousand | 51.77 Thousand | 51.77 Thousand |
Other Current Assets | - | 582.64 Thousand | 582.64 Thousand | - | 17.98 Million | 17.98 Million |
Total Non-Current Assets | 21.09 Million | 20.79 Million | 20.79 Million | 21.39 Million | 14.64 Million | 14.64 Million |
Net PPE | 21.1 Million | 20.79 Million | 20.79 Million | 21.39 Million | 14.64 Million | 14.64 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | 3.67 Million | 3.67 Million | 309 Thousand | - | - |
Other Non Current Assets | -1.00 | -3.67 Million | -3.67 Million | -309 Thousand | - | - |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 31.9 Million | 39.02 Million | 39.02 Million | 33.75 Million | 27.05 Million | 27.05 Million |
Total Current Liabilities | 20 Million | 25.37 Million | 25.37 Million | 18.72 Million | 15.89 Million | 15.89 Million |
Account Payables | 10.6 Million | 2.01 Million | 2.01 Million | 6.18 Million | 2.25 Million | 2.25 Million |
Tax Payables | - | 4.62 Million | 4.62 Million | - | 2.35 Million | 2.35 Million |
Short Term Debt | 9.4 Million | 13.44 Million | 13.44 Million | 12.22 Million | 8.58 Million | 8.58 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | 9.9 Million | 9.9 Million | 309 Thousand | 5.05 Million | 5.05 Million |
Total Non Current Liabilities | 11.89 Million | 13.65 Million | 13.65 Million | 15.03 Million | 11.16 Million | 11.16 Million |
Long-Term Debt | - | 13.49 Million | 13.49 Million | 15.34 Million | 10.87 Million | 10.87 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.69 Million | - | - | - | - | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 8.4 Million | 8.65 Million | 8.65 Million | 8.58 Million | 6.83 Million | 6.83 Million |
Stock Holders Equity | 8.4 Million | 8.65 Million | 8.65 Million | 8.58 Million | 6.83 Million | 6.83 Million |
Common Stock | 100 Thousand | 62.42 Thousand | 62.42 Thousand | 62 Thousand | 58.65 Thousand | 58.65 Thousand |
Retained Earnings | 3 Million | 3.53 Million | 3.53 Million | 3.48 Million | 3.32 Million | 3.32 Million |
Accumulated other comprehensive income | 100 Thousand | 68.56 Thousand | 68.56 Thousand | 40 Thousand | 39.77 Thousand | 39.77 Thousand |
Common Stock Equity | 8.4 Million | 8.65 Million | 8.65 Million | 8.58 Million | 6.83 Million | 6.83 Million |
Capital Lease Obligation | 11.7 Million | 16.98 Million | 16.98 Million | 18.88 Million | 12.93 Million | 12.93 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 21.1 Million | 26.94 Million | 26.94 Million | 27.57 Million | 19.46 Million | 19.46 Million |
Net Debt | 19.4 Million | 22.79 Million | 22.79 Million | 24.99 Million | 18.24 Million | 18.24 Million |
TRB
ELE
ALMIB
300964
HFIL
ALB