EUR 1.03
(1.82%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 6.27 Million | 12.39 Million | 14.5 Million | 13.06 Million | 13.84 Million | 13.92 Thousand |
Total Current Assets | 2.62 Million | 7.12 Million | 8.44 Million | 6.21 Million | 6.17 Million | 4711.64 |
Cash And Short Term Investments | 519.33 Thousand | 5.52 Million | 7.27 Million | 4.97 Million | 4.76 Million | 3455.02 |
Cash and Cash Equivalents | 519.33 Thousand | 5.52 Million | 7.27 Million | 4.97 Million | 4.76 Million | 3455.02 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.74 Million | 739.25 Thousand | 781.19 Thousand | 790.59 Thousand | 1.11 Million | 21.00 |
Inventory | 225.27 Thousand | 289.46 Thousand | 252.71 Thousand | 104.36 Thousand | 86.67 Thousand | 398.07 |
Other Current Assets | 135.87 Thousand | 573.05 Thousand | 140.05 Thousand | 349.34 Thousand | 207.54 Thousand | 837.55 |
Total Non-Current Assets | 3.64 Million | 5.26 Million | 6.05 Million | 6.84 Million | 7.66 Million | 5795.09 |
Net PPE | 3.5 Million | 2.71 Million | 3.51 Million | 4.3 Million | 5.1 Million | 5647.30 |
Good Will And Intangible Assets | 38.7 Thousand | 2.48 Million | 2.48 Million | 2.48 Million | 2.51 Million | 56.88 |
Good Will | - | - | - | - | - | - |
Intangible Assets | 38.7 Thousand | 2.48 Million | 2.48 Million | 2.48 Million | 2.51 Million | 56.88 |
Long-Term Investments | 101.22 Thousand | 66.09 Thousand | 54.61 Thousand | 54.26 Thousand | 53.34 Thousand | 90.91 |
Tax Assets | - | 2586.89 | 3514.49 | 4322.48 | 5130.85 | - |
Other Non Current Assets | -1.00 | -2586.89 | -3515.49 | -4323.48 | -5130.85 | -5795.09 |
Other Assets | - | - | 1.00 | 1.00 | - | 3415.28 |
Total Liabilities | 10.23 Million | 4.22 Million | 14.3 Million | 11.06 Million | 9.61 Million | 8511.53 |
Total Current Liabilities | 6.47 Million | 4.16 Million | 13.75 Million | 2.09 Million | 9.39 Million | 1717.51 |
Account Payables | 480.74 Thousand | 353.41 Thousand | 478.08 Thousand | 390.99 Thousand | 389.66 Thousand | 568.74 |
Tax Payables | 46.41 Thousand | 43.25 Thousand | 24.61 Thousand | 22.95 Thousand | 109.01 Thousand | 29.68 Thousand |
Short Term Debt | 2.13 Million | 2.3 Million | 12.22 Million | 386.17 Thousand | 8.33 Million | 611.95 Thousand |
Deferred Revenue | 46.41 Thousand | 43.25 Thousand | 24.61 Thousand | 22.95 Thousand | 109.01 Thousand | 120 Thousand |
Other Current Liabilities | 3.81 Million | 1.46 Million | 1.02 Million | 1.29 Million | 566.39 Thousand | -730.8 Thousand |
Total Non Current Liabilities | 3.75 Million | 64.4 Thousand | 549.7 Thousand | 8.96 Million | 214.5 Thousand | 6517.92 |
Long-Term Debt | 2.32 Million | 54.54 Thousand | -1.00 | 7.75 Million | 93.15 Thousand | 6517.92 |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.42 Million | 9854.00 | 549.7 Thousand | 1.2 Million | 121.35 Thousand | -6517.92 |
Other Liabilities | - | - | 1.00 | - | - | 276.11 |
Total Equity | -3.95 Million | 8.16 Million | 198.68 Thousand | 2 Million | 4.22 Million | 5411.09 |
Stock Holders Equity | -3.95 Million | 8.16 Million | 198.68 Thousand | 2 Million | 4.22 Million | 5411.09 |
Common Stock | 993.19 Thousand | 926.19 Thousand | 408.72 Thousand | 327.35 Thousand | 249.46 Thousand | 120.25 |
Retained Earnings | -14.29 Million | -8.02 Million | -7.81 Million | -8.15 Million | -7.24 Million | -7222.90 |
Accumulated other comprehensive income | -3.75 Million | -2.13 Million | -38.2 Million | -30.75 Million | -23.82 Million | -16.47 Million |
Common Stock Equity | -3.95 Million | 8.16 Million | 198.68 Thousand | 2 Million | 4.22 Million | 5411.09 |
Capital Lease Obligation | 467.4 Thousand | 54.54 Thousand | 268.73 Thousand | 470.38 Thousand | 84.99 Thousand | 680.99 Thousand |
Total Investments | 101.22 Thousand | 66.09 Thousand | 54.61 Thousand | 54.26 Thousand | 53.34 Thousand | 90.91 |
Total Debt | 4.92 Million | 2.35 Million | 12.49 Million | 8.61 Million | 8.51 Million | 7.36 Million |
Net Debt | 4.4 Million | -3.17 Million | 5.22 Million | 3.64 Million | 3.75 Million | 7.36 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 6.09 Million | 6.27 Million | 6.27 Million | 10.9 Million | 12.39 Million | 12.39 Million |
Total Current Assets | 2.56 Million | 2.62 Million | 2.62 Million | 4.86 Million | 7.12 Million | 7.12 Million |
Cash And Short Term Investments | 570.59 Thousand | 519.33 Thousand | 519.33 Thousand | 3.13 Million | 5.52 Million | 5.52 Million |
Cash and Cash Equivalents | 570.59 Thousand | 519.33 Thousand | 519.33 Thousand | 3.13 Million | 5.52 Million | 5.52 Million |
Short Term Investments | - | - | - | 14 Thousand | - | - |
Net Receivables | 2081.00 | 1.74 Million | 1.74 Million | 1.5 Million | 739.25 Thousand | 739.25 Thousand |
Inventory | 254.29 Thousand | 225.27 Thousand | 225.27 Thousand | 225.61 Thousand | 289.46 Thousand | 289.46 Thousand |
Other Current Assets | 1.73 Million | 135.87 Thousand | 135.87 Thousand | 1.00 | 573.05 Thousand | 573.05 Thousand |
Total Non-Current Assets | 3.52 Million | 3.64 Million | 3.64 Million | 6.04 Million | 5.26 Million | 5.26 Million |
Net PPE | 3.39 Million | 3.5 Million | 3.5 Million | 3.46 Million | 2.71 Million | 2.71 Million |
Good Will And Intangible Assets | 13.78 Thousand | 38.7 Thousand | 38.7 Thousand | 2.49 Million | 2.48 Million | 2.48 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 13.78 Thousand | 38.7 Thousand | 38.7 Thousand | 2.49 Million | 2.48 Million | 2.48 Million |
Long-Term Investments | 100.71 Thousand | 101.22 Thousand | 101.22 Thousand | 71.43 Thousand | 66.09 Thousand | 66.09 Thousand |
Tax Assets | -100.71 Thousand | - | - | -71.43 Thousand | 1.00 | 2586.89 |
Other Non Current Assets | 113.13 Thousand | -1.00 | -1.00 | 85.43 Thousand | -1.00 | -2586.89 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 13.14 Million | 10.23 Million | 10.23 Million | 4.26 Million | 4.22 Million | 4.22 Million |
Total Current Liabilities | 7.78 Million | 6.47 Million | 6.47 Million | 3.77 Million | 4.16 Million | 4.16 Million |
Account Payables | 965.85 Thousand | 480.74 Thousand | 480.74 Thousand | 679.57 Thousand | 353.41 Thousand | 353.41 Thousand |
Tax Payables | - | 46.41 Thousand | 46.41 Thousand | 23.17 Thousand | 43.25 Thousand | 43.25 Thousand |
Short Term Debt | 4.67 Million | 2.13 Million | 2.13 Million | 183.7 Thousand | 2.3 Million | 2.3 Million |
Deferred Revenue | 473.66 Thousand | 46.41 Thousand | 46.41 Thousand | 1.53 Million | 43.25 Thousand | 43.25 Thousand |
Other Current Liabilities | 1.66 Million | 3.81 Million | 3.81 Million | 1.37 Million | 1.46 Million | 1.46 Million |
Total Non Current Liabilities | 5.36 Million | 3.75 Million | 3.75 Million | 494.52 Thousand | 64.4 Thousand | 64.4 Thousand |
Long-Term Debt | 3.93 Million | 2.32 Million | 2.32 Million | 483.6 Thousand | 54.54 Thousand | 54.54 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.42 Million | 1.42 Million | 1.42 Million | 10.92 Thousand | 9854.00 | 9854.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -7.05 Million | -3.95 Million | -3.95 Million | 6.7 Million | 8.16 Million | 8.16 Million |
Stock Holders Equity | -7.05 Million | -3.95 Million | -3.95 Million | 6.7 Million | 8.16 Million | 8.16 Million |
Common Stock | 993.19 Thousand | 993.19 Thousand | 993.19 Thousand | 993.19 Thousand | 926.19 Thousand | 926.19 Thousand |
Retained Earnings | -3.12 Million | -14.29 Million | -14.29 Million | -4 Million | -8.02 Million | -8.02 Million |
Accumulated other comprehensive income | -18.04 Million | -3.75 Million | -3.75 Million | -3.47 Million | -2.13 Million | -2.13 Million |
Common Stock Equity | -7.05 Million | -3.95 Million | -3.95 Million | 6.7 Million | 8.16 Million | 8.16 Million |
Capital Lease Obligation | 622.88 Thousand | 467.4 Thousand | 467.4 Thousand | 667 Thousand | 54.54 Thousand | 54.54 Thousand |
Total Investments | 100.71 Thousand | 101.22 Thousand | 101.22 Thousand | 85.43 Thousand | 66.09 Thousand | 66.09 Thousand |
Total Debt | 8.61 Million | 4.92 Million | 4.92 Million | 667 Thousand | 2.35 Million | 2.35 Million |
Net Debt | 8.04 Million | 4.4 Million | 4.4 Million | -2.46 Million | -3.17 Million | -3.17 Million |
SPOFF
0RHT
300145
HERC
TRB
ELE