GBp 4.25
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 55.2 Million | 60.51 Million | 60.44 Million | 26.48 Million | 25.23 Million | 28.95 Million |
Total Current Assets | 14.36 Million | 20.2 Million | 28.31 Million | 7.74 Million | 7.41 Million | 8.46 Million |
Cash And Short Term Investments | 4.11 Million | 9.73 Million | 15.27 Million | 4.45 Million | 2.41 Million | 3.11 Million |
Cash and Cash Equivalents | 4.11 Million | 9.73 Million | 15.27 Million | 4.45 Million | 2.41 Million | 3.11 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 7.03 Million | 393 Thousand | 109 Thousand | 43 Thousand | 96 Thousand | 1.39 Million |
Inventory | -7.03 Million | 1.00 | - | - | 1.00 | 1.00 |
Other Current Assets | 10.25 Million | 10.07 Million | 12.93 Million | 3.24 Million | 4.9 Million | 3.96 Million |
Total Non-Current Assets | 40.83 Million | 31.56 Million | 20.04 Million | 18.73 Million | 17.82 Million | 20.48 Million |
Net PPE | 1.51 Million | 1.97 Million | 1.73 Million | 1.03 Million | 915 Thousand | 586 Thousand |
Good Will And Intangible Assets | 29.14 Million | 19.56 Million | 18.3 Million | 17.7 Million | 16.9 Million | 19.89 Million |
Good Will | 20.92 Million | 12.6 Million | 12.6 Million | 14.51 Million | 14.51 Million | 14.51 Million |
Intangible Assets | 8.22 Million | 6.96 Million | 5.7 Million | 3.18 Million | 2.39 Million | 5.38 Million |
Long-Term Investments | - | 10.03 Million | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 10.17 Million | -31.56 Million | -20.04 Million | -18.73 Million | -17.82 Million | -20.48 Million |
Other Assets | - | 8.74 Million | 12.09 Million | 1.00 | - | - |
Total Liabilities | 14.75 Million | 18.74 Million | 16.96 Million | 10.75 Million | 9.83 Million | 8.95 Million |
Total Current Liabilities | 7.52 Million | 10.72 Million | 6.72 Million | 5.44 Million | 4.99 Million | 3.94 Million |
Account Payables | 1.46 Million | 1.75 Million | 1.73 Million | 1.2 Million | 1.15 Million | 430 Thousand |
Tax Payables | 294 Thousand | 352 Thousand | 252 Thousand | 364 Thousand | 177 Thousand | 184 Thousand |
Short Term Debt | 503 Thousand | 469 Thousand | 483 Thousand | 1.12 Million | 926 Thousand | 517 Thousand |
Deferred Revenue | 3.93 Million | -469 Thousand | -483 Thousand | -1.12 Million | -926 Thousand | -517 Thousand |
Other Current Liabilities | 1.61 Million | 8.97 Million | 4.99 Million | 4.24 Million | 3.84 Million | 3.51 Million |
Total Non Current Liabilities | 7.23 Million | 8.01 Million | 10.24 Million | 2.98 Million | 1.06 Million | 1.52 Million |
Long-Term Debt | 2.18 Million | 999 Thousand | 732 Thousand | 2.98 Million | 1.06 Million | 1.52 Million |
Deferred Revenue Non Current | 650 Thousand | -10.25 Million | -6.23 Million | 2.73 Million | 973 Thousand | 1.11 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.34 Million | 17.18 Million | 13.13 Million | -2.98 Million | -1.06 Million | -1.52 Million |
Other Liabilities | - | - | - | 2.32 Million | 3.77 Million | 3.49 Million |
Total Equity | 40.44 Million | 41.77 Million | 43.47 Million | 15.73 Million | 15.4 Million | 19.99 Million |
Stock Holders Equity | 40.44 Million | 41.77 Million | 43.47 Million | 15.73 Million | 15.4 Million | 19.99 Million |
Common Stock | 5.6 Million | 5.56 Million | 5.57 Million | 6.07 Million | 6.07 Million | 5.75 Million |
Retained Earnings | 32.48 Million | 34.05 Million | 35.85 Million | 8.11 Million | -4.02 Million | 1.21 Million |
Accumulated other comprehensive income | 534 Thousand | 534 Thousand | 501 Thousand | - | 7.34 Million | 7.34 Million |
Common Stock Equity | 40.44 Million | 41.77 Million | 43.47 Million | 15.73 Million | 15.4 Million | 19.99 Million |
Capital Lease Obligation | 1.18 Million | 999 Thousand | 732 Thousand | 314 Thousand | 330 Thousand | 294 Thousand |
Total Investments | 10.17 Million | 10.03 Million | - | - | - | - |
Total Debt | 2.68 Million | 1.46 Million | 1.21 Million | 4.41 Million | 2.32 Million | 2.33 Million |
Net Debt | -1.43 Million | -8.26 Million | -14.05 Million | -40 Thousand | -94 Thousand | -782 Thousand |
Breakdown | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 | 2021 FY |
---|---|---|---|---|---|---|
Total Assets | 55.2 Million | 59.35 Million | 60.51 Million | 60.51 Million | 65.17 Million | 60.44 Million |
Total Current Assets | 14.36 Million | 15.53 Million | 20.2 Million | 20.2 Million | 19.89 Million | 28.31 Million |
Cash And Short Term Investments | 4.11 Million | 2.59 Million | 9.73 Million | 9.73 Million | 4.15 Million | 15.27 Million |
Cash and Cash Equivalents | 4.11 Million | 2.59 Million | 9.73 Million | 9.73 Million | 4.15 Million | 15.27 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 7.03 Million | 21.68 Million | 393 Thousand | 16.98 Million | 27.83 Million | 109 Thousand |
Inventory | -7.03 Million | - | 1.00 | 1.00 | -27.83 Million | - |
Other Current Assets | 10.25 Million | -24.27 Million | 10.07 Million | -26.71 Million | 15.74 Million | 12.93 Million |
Total Non-Current Assets | 40.83 Million | 43.81 Million | 31.56 Million | 40.3 Million | 45.28 Million | 20.04 Million |
Net PPE | 1.51 Million | 1.78 Million | 1.97 Million | 1.97 Million | 1.65 Million | 1.73 Million |
Good Will And Intangible Assets | 29.14 Million | 23.19 Million | 19.56 Million | 19.56 Million | 21.53 Million | 18.3 Million |
Good Will | 20.92 Million | 16.02 Million | 12.6 Million | 12.6 Million | 15.62 Million | 12.6 Million |
Intangible Assets | 8.22 Million | 7.16 Million | 6.96 Million | 6.96 Million | 5.91 Million | 5.7 Million |
Long-Term Investments | - | 10.09 Million | 10.03 Million | 10.03 Million | 10 Million | - |
Tax Assets | - | -10.09 Million | - | - | - | - |
Other Non Current Assets | 10.17 Million | 18.83 Million | -31.56 Million | -31.56 Million | -33.19 Million | -20.04 Million |
Other Assets | - | - | 8.74 Million | - | - | 12.09 Million |
Total Liabilities | 14.75 Million | 18.66 Million | 18.74 Million | 18.74 Million | 23.07 Million | 16.96 Million |
Total Current Liabilities | 7.52 Million | 8.14 Million | 10.72 Million | 10.72 Million | 7.68 Million | 6.72 Million |
Account Payables | 1.46 Million | - | 1.75 Million | 1.75 Million | - | 1.73 Million |
Tax Payables | 294 Thousand | - | 352 Thousand | 352 Thousand | - | 252 Thousand |
Short Term Debt | 503 Thousand | - | 469 Thousand | 469 Thousand | - | 483 Thousand |
Deferred Revenue | 3.93 Million | - | -469 Thousand | 4.5 Million | - | -483 Thousand |
Other Current Liabilities | 1.61 Million | 8.14 Million | 8.97 Million | 4 Million | 7.68 Million | 4.99 Million |
Total Non Current Liabilities | 7.23 Million | 10.51 Million | 8.01 Million | 8.01 Million | 15.38 Million | 10.24 Million |
Long-Term Debt | 2.18 Million | 2.73 Million | 999 Thousand | 999 Thousand | 571 Thousand | 732 Thousand |
Deferred Revenue Non Current | 650 Thousand | - | -10.25 Million | - | 15.12 Million | -6.23 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.34 Million | 7.69 Million | 17.18 Million | 6.92 Million | -571 Thousand | 13.13 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 40.44 Million | 40.69 Million | 41.77 Million | 41.77 Million | 42.1 Million | 43.47 Million |
Stock Holders Equity | 40.44 Million | 40.69 Million | 41.77 Million | 41.77 Million | 42.1 Million | 43.47 Million |
Common Stock | 5.6 Million | 5.6 Million | 5.56 Million | 5.56 Million | 5.55 Million | 5.57 Million |
Retained Earnings | 32.48 Million | 32.72 Million | 34.05 Million | 34.05 Million | 34.46 Million | 35.85 Million |
Accumulated other comprehensive income | 534 Thousand | 534 Thousand | 534 Thousand | 534 Thousand | 531 Thousand | 501 Thousand |
Common Stock Equity | 40.44 Million | 40.69 Million | 41.77 Million | 41.77 Million | 42.1 Million | 43.47 Million |
Capital Lease Obligation | 1.18 Million | - | 999 Thousand | 1.46 Million | - | 732 Thousand |
Total Investments | 10.17 Million | 10.09 Million | 10.03 Million | 10.03 Million | 10 Million | - |
Total Debt | 2.68 Million | 2.73 Million | 1.46 Million | 1.46 Million | 571 Thousand | 1.21 Million |
Net Debt | -1.43 Million | 137 Thousand | -8.26 Million | -8.26 Million | -3.58 Million | -14.05 Million |
002081
ATIP
0196
4961
ALESE
MODAIRY