EUR 5.78
(-4.3%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 59.92 Million | 47.57 Million | 45.47 Million | 17.32 Million | 10.02 Million |
Total Current Assets | 52.42 Million | 42.82 Million | 41.43 Million | 14.81 Million | 7.75 Million |
Cash And Short Term Investments | 9.72 Million | 11.15 Million | 17.93 Million | 1.78 Million | 384.82 Thousand |
Cash and Cash Equivalents | 9.72 Million | 11.02 Million | 17.82 Million | 1.78 Million | 384.82 Thousand |
Short Term Investments | 96.43 Thousand | 124.74 Thousand | 109.53 Thousand | - | 1.00 |
Net Receivables | -3.7 Million | 27.12 Million | 19.53 Million | 11.4 Million | 7.12 Million |
Inventory | 3.7 Million | 4.06 Million | 2.27 Million | 178.85 Thousand | 238.88 Thousand |
Other Current Assets | 42.7 Million | 478.64 Thousand | 118.5 Thousand | 55.5 Thousand | -1.00 |
Total Non-Current Assets | 7.49 Million | 4.75 Million | 4.04 Million | 2.5 Million | 2.27 Million |
Net PPE | 1.2 Million | 485.73 Thousand | 313.72 Thousand | 137.64 Thousand | 78.35 Thousand |
Good Will And Intangible Assets | 5.37 Million | 3.81 Million | 3.23 Million | 1.89 Million | 1.94 Million |
Good Will | - | - | - | - | - |
Intangible Assets | 5.37 Million | 3.81 Million | 3.23 Million | 1.89 Million | 1.94 Million |
Long-Term Investments | 825.2 Thousand | 454.59 Thousand | 379.84 Thousand | 475.79 Thousand | 250.58 Thousand |
Tax Assets | - | - | - | -475.79 Thousand | -250.58 Thousand |
Other Non Current Assets | 96.13 Thousand | -1.00 | 109.53 Thousand | 475.79 Thousand | 250.59 Thousand |
Other Assets | - | 1.00 | - | - | - |
Total Liabilities | 33.39 Million | 18.46 Million | 18.15 Million | 14.06 Million | 6.32 Million |
Total Current Liabilities | 16.13 Million | 18.08 Million | 5.63 Million | 3.65 Million | 1.72 Million |
Account Payables | 8.41 Million | 5.43 Million | 3.51 Million | 2.32 Million | 1.29 Million |
Tax Payables | 3.33 Million | 1.09 Million | 1.46 Million | 447.38 Thousand | 158.91 Thousand |
Short Term Debt | 44.65 Thousand | 6.42 Million | 7.44 Million | 451.37 Thousand | 2.97 Million |
Deferred Revenue | -8.45 Million | 2.9 Million | 2.05 Million | 747.45 Thousand | 527.29 Thousand |
Other Current Liabilities | 16.13 Million | 3.33 Million | -7.38 Million | 124.26 Thousand | -3.06 Million |
Total Non Current Liabilities | 17.26 Million | 377.07 Thousand | 12.51 Million | 10.41 Million | 4.59 Million |
Long-Term Debt | 17.02 Million | 6.43 Million | 10.45 Million | 9.66 Million | 3.98 Million |
Deferred Revenue Non Current | - | - | 2.05 Million | 638 Thousand | 527.29 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 241 Thousand | -6.05 Million | -2.00 | 115.38 Thousand | 301.00 |
Other Liabilities | - | 1.00 | - | - | - |
Total Equity | 26.2 Million | 29.1 Million | 27.32 Million | 3.25 Million | 3.7 Million |
Stock Holders Equity | 26.2 Million | 29.1 Million | 27.32 Million | 3.25 Million | 3.7 Million |
Common Stock | 2.91 Million | 2.9 Million | 2.81 Million | 2 Million | 2 Million |
Retained Earnings | -2.92 Million | -740.74 Thousand | -277.61 Thousand | -335.21 Thousand | 556.18 Thousand |
Accumulated other comprehensive income | -2.83 Million | -342.07 Thousand | 433.4 Thousand | 676.28 Thousand | 1.08 Million |
Common Stock Equity | 26.2 Million | 29.1 Million | 27.32 Million | 3.25 Million | 3.7 Million |
Capital Lease Obligation | - | - | - | - | - |
Total Investments | 921.64 Thousand | 579.33 Thousand | 489.38 Thousand | 475.79 Thousand | 250.59 Thousand |
Total Debt | 17.02 Million | 6.42 Million | 10.45 Million | 10.11 Million | 3.98 Million |
Net Debt | 7.3 Million | -4.6 Million | -7.36 Million | 8.33 Million | 3.59 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 59.92 Million | 59.92 Million | 59.92 Million | 44.78 Million | 44.78 Million | 47.57 Million |
Total Current Assets | 52.42 Million | 52.42 Million | 52.42 Million | 39.32 Million | 39.32 Million | 42.82 Million |
Cash And Short Term Investments | 9.72 Million | 9.72 Million | - | 6.04 Million | 6.04 Million | 11.15 Million |
Cash and Cash Equivalents | 9.72 Million | 9.72 Million | - | 5.93 Million | 5.93 Million | 11.02 Million |
Short Term Investments | 96.43 Thousand | 96.43 Thousand | - | 113.51 Thousand | 113.51 Thousand | 124.74 Thousand |
Net Receivables | -3.7 Million | -3.7 Million | - | 24.36 Million | 22.96 Million | 27.12 Million |
Inventory | 3.7 Million | 3.7 Million | - | 8.36 Million | 8.36 Million | 4.06 Million |
Other Current Assets | 42.7 Million | 42.7 Million | 52.42 Million | 540.78 Thousand | 1.93 Million | 478.64 Thousand |
Total Non-Current Assets | 7.49 Million | 7.49 Million | 7.49 Million | 5.46 Million | 5.46 Million | 4.75 Million |
Net PPE | 1.2 Million | 1.2 Million | 7.49 Million | 419.13 Thousand | 419.13 Thousand | 485.73 Thousand |
Good Will And Intangible Assets | 5.37 Million | 5.37 Million | - | 4.47 Million | 1.9 Million | 3.81 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 5.37 Million | 5.37 Million | - | 4.47 Million | 1.9 Million | 3.81 Million |
Long-Term Investments | 825.2 Thousand | 825.2 Thousand | - | 564.84 Thousand | 51.77 Thousand | 454.59 Thousand |
Tax Assets | - | - | - | -3.08 Million | - | - |
Other Non Current Assets | 96.13 Thousand | 96.13 Thousand | - | 3.08 Million | 3.08 Million | -1.00 |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 33.39 Million | 33.39 Million | 33.39 Million | 18.63 Million | 18.24 Million | 18.46 Million |
Total Current Liabilities | 16.13 Million | 16.13 Million | 16.13 Million | 14.55 Million | 14.3 Million | 18.08 Million |
Account Payables | 8.41 Million | 8.41 Million | - | 7.74 Million | 7.74 Million | 5.43 Million |
Tax Payables | 3.33 Million | 3.33 Million | - | 1.65 Million | - | 1.09 Million |
Short Term Debt | 44.65 Thousand | 44.65 Thousand | - | 1.71 Million | 1.72 Million | 6.42 Million |
Deferred Revenue | -8.45 Million | -8.45 Million | - | 2.15 Million | - | 2.9 Million |
Other Current Liabilities | 16.13 Million | 16.13 Million | 16.13 Million | 2.93 Million | 4.83 Million | 3.33 Million |
Total Non Current Liabilities | 17.26 Million | 17.26 Million | 17.26 Million | 4.07 Million | 3.93 Million | 377.07 Thousand |
Long-Term Debt | 17.02 Million | 17.02 Million | 17.02 Million | 3.74 Million | 3.74 Million | 6.43 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 241 Thousand | 241 Thousand | 241 Thousand | 331.85 Thousand | 193.46 Thousand | -6.05 Million |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 26.2 Million | 26.2 Million | 26.53 Million | 26.14 Million | 26.54 Million | 29.1 Million |
Stock Holders Equity | 26.2 Million | 26.2 Million | 26.53 Million | 26.14 Million | 26.54 Million | 29.1 Million |
Common Stock | 2.91 Million | 2.91 Million | 26.2 Million | 2.91 Million | 2.91 Million | 2.9 Million |
Retained Earnings | -2.92 Million | -2.92 Million | - | -2.97 Million | -2.87 Million | -740.74 Thousand |
Accumulated other comprehensive income | -2.83 Million | -2.83 Million | 330 Thousand | -2.87 Million | 395.89 Thousand | -342.07 Thousand |
Common Stock Equity | 26.2 Million | 26.2 Million | 26.53 Million | 26.14 Million | 26.54 Million | 29.1 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 921.64 Thousand | 921.64 Thousand | - | 678.36 Thousand | 165.28 Thousand | 579.33 Thousand |
Total Debt | 17.02 Million | 17.02 Million | 17.02 Million | 5.46 Million | 5.46 Million | 6.42 Million |
Net Debt | 7.3 Million | 7.3 Million | 17.02 Million | -470 Thousand | -465.25 Thousand | -4.6 Million |
MODAIRY
TAVI
002081
AGX
IONQ
4961