Tavistock Investments Plc (TAVI.L)
GBp 3.75
(0.0%)
GBp 3.75
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 39.48 Million | 33.95 Million | 34 Million | 28.71 Million | 28.8 Million | 27.34 Million |
| Cost of Revenue | 25 Million | 22.71 Million | 22.05 Million | 16.54 Million | 17.04 Million | 16.19 Million |
| Gross Profit | 14.48 Million | 11.23 Million | 11.95 Million | 12.16 Million | 11.75 Million | 11.14 Million |
| Operating Expenses | 14.89 Million | 12.94 Million | 18.19 Million | 10.98 Million | 17.25 Million | 10.98 Million |
| Selling, General and Administrative Expenses | 14.89 Million | 12.17 Million | 17.06 Million | 10.48 Million | 12.18 Million | 10.98 Million |
| Research and Development Expenses | - | -0.04 | 0.88 | 0.03 | -0.20 | - |
| Other Expenses | - | -11.2 Million | -11.58 Million | -9 Million | -10.15 Million | -9.93 Million |
| Cost and Expenses | 39.89 Million | 35.66 Million | 40.25 Million | 27.53 Million | 34.3 Million | 27.18 Million |
| Operating Income | -408 Thousand | -937 Thousand | -5.11 Million | 1.67 Million | -434 Thousand | 156 Thousand |
| Interest Expense | - | 144 Thousand | 144 Thousand | 235 Thousand | 241 Thousand | 274 Thousand |
| Income Tax Expense | -32 Thousand | 173 Thousand | 363 Thousand | 156 Thousand | 274 Thousand | 4000.00 |
| Earnings before Tax | -1.3 Million | -1.56 Million | 30 Million | 948 Thousand | -5.73 Million | -118 Thousand |
| Net Income | -1.27 Million | -1.39 Million | 29.64 Million | 792 Thousand | -5.46 Million | -122 Thousand |
| Earnings Per Share Basic | -0.00 | -0.00 | 0.05 | 0.00 | -0.01 | -0.00 |
| Earnings Per Share Diluted | -0.00 | -0.00 | 0.05 | 0.00 | -0.01 | -0.00 |
| Weighted Average Shares Outstanding | 560.32 Million | 556.6 Million | 591.91 Million | 607.79 Million | 576.45 Million | 550.96 Million |
| Weighted Average Shares Outstanding (Diluted) | 657.72 Million | 556.6 Million | 603.53 Million | 607.79 Million | 576.45 Million | 550.96 Million |
| Gross Margin | 0.37 | 0.33 | 0.35 | 0.42 | 0.41 | 0.41 |
| EBIT Margin | 0.03 | -0.01 | -0.13 | 0.07 | 0.03 | 0.04 |
| Profit Margin | -0.03 | -0.04 | 0.87 | 0.03 | -0.19 | -0.00 |
| EBITDA | 1.14 Million | 307 Thousand | 362 Thousand | 3.15 Million | 745 Thousand | 1.08 Million |
| Earnings Before Tax Margin | -0.01 | -0.03 | -0.15 | 0.06 | -0.02 | 0.01 |
| Breakdown | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 | 2021 FY |
|---|---|---|---|---|---|---|
| Revenue | 18.92 Million | 20.56 Million | 33.95 Million | 16.62 Million | 17.33 Million | 34 Million |
| Cost of Revenue | 13.02 Million | 12.82 Million | 22.71 Million | 11.88 Million | 12.07 Million | 22.05 Million |
| Gross Profit | 5.9 Million | 7.73 Million | 11.23 Million | 4.73 Million | 5.26 Million | 11.95 Million |
| Operating Expenses | -6.38 Million | 7.36 Million | 12.94 Million | 6.44 Million | 6.56 Million | 18.19 Million |
| Selling, General and Administrative Expenses | - | 6.81 Million | - | 5.94 Million | 6.22 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -6.38 Million | -6.07 Million | -11.2 Million | -5.47 Million | -5.73 Million | -11.58 Million |
| Cost and Expenses | 19.41 Million | 20.18 Million | 35.66 Million | 17.36 Million | 17.8 Million | 40.25 Million |
| Operating Income | -484 Thousand | 915 Thousand | -937 Thousand | -740 Thousand | -470 Thousand | -5.11 Million |
| Interest Expense | - | 131 Thousand | 144 Thousand | - | 58 Thousand | 144 Thousand |
| Income Tax Expense | -32 Thousand | -28 Thousand | 173 Thousand | -173 Thousand | 29 Thousand | 363 Thousand |
| Earnings before Tax | -1.62 Million | 240 Thousand | -1.56 Million | -544 Thousand | -805 Thousand | 30 Million |
| Net Income | -1.51 Million | 240 Thousand | -1.39 Million | -532 Thousand | -863 Thousand | 29.64 Million |
| Earnings Per Share Basic | -0.00 | 0.00 | - | -0.00 | -0.00 | - |
| Earnings Per Share Diluted | -0.00 | 0.00 | - | -0.00 | -0.00 | - |
| Weighted Average Shares Outstanding | 560.42 Million | 601.5 Million | 556.6 Million | 556.85 Million | 557.44 Million | 591.91 Million |
| Weighted Average Shares Outstanding (Diluted) | 560.42 Million | 638.65 Million | 556.6 Million | 556.85 Million | 557.44 Million | 603.53 Million |
| Gross Margin | 0.31 | 0.38 | 0.33 | 0.28 | 0.30 | 0.35 |
| EBIT Margin | 0.02 | 0.07 | - | 0.00 | 0.00 | - |
| Profit Margin | -0.08 | 0.01 | -0.04 | -0.03 | -0.05 | 0.87 |
| EBITDA | 371 Thousand | 1.52 Million | - | 7000.00 | 27 Thousand | - |
| Earnings Before Tax Margin | -0.03 | 0.04 | -0.03 | -0.04 | -0.03 | -0.15 |
002081
ATIP
0196
4961
ALESE
MODAIRY