GBp 138.7
(0.95%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.61 Billion | 2.75 Billion | 2.73 Billion | 2.41 Billion | 2.07 Billion | 1.55 Billion |
Total Current Assets | 782.8 Million | 814 Million | 850.8 Million | 976.1 Million | 726.8 Million | 644.2 Million |
Cash And Short Term Investments | 94.4 Million | 57.2 Million | 198.4 Million | 335.7 Million | 89.5 Million | 62.5 Million |
Cash and Cash Equivalents | 94.4 Million | 57.2 Million | 198.4 Million | 335.7 Million | 89.5 Million | 62.5 Million |
Short Term Investments | - | -25.1 Million | -13.2 Million | -23.1 Million | -25.7 Million | -30.4 Million |
Net Receivables | 649.4 Million | 667.3 Million | 587.3 Million | 569 Million | 572.1 Million | 499.9 Million |
Inventory | 24.1 Million | 22.4 Million | 19.6 Million | 21.4 Million | 18.3 Million | 22.9 Million |
Other Current Assets | 14.9 Million | 734.4 Million | 45.5 Million | 50 Million | 45.1 Million | 558.8 Million |
Total Non-Current Assets | 1.82 Billion | 1.93 Billion | 1.88 Billion | 1.43 Billion | 1.35 Billion | 909.4 Million |
Net PPE | 485.2 Million | 482.3 Million | 472.2 Million | 441.7 Million | 392.6 Million | 64.8 Million |
Good Will And Intangible Assets | 1.02 Billion | 1.1 Billion | 996.7 Million | 750.2 Million | 767.7 Million | 646.9 Million |
Good Will | 906.7 Million | 945 Million | 852.7 Million | 669.6 Million | 671.2 Million | 579.6 Million |
Intangible Assets | 115.6 Million | 158 Million | 144 Million | 80.6 Million | 96.5 Million | 67.3 Million |
Long-Term Investments | 46.9 Million | 48.4 Million | 30.8 Million | 42.3 Million | 49.3 Million | 51 Million |
Tax Assets | 235.7 Million | 244.2 Million | 214.3 Million | 83.2 Million | 63.9 Million | 60.9 Million |
Other Non Current Assets | 37.4 Million | 58.3 Million | 169.2 Million | 116.8 Million | 79.1 Million | 85.8 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.57 Billion | 1.72 Billion | 1.72 Billion | 1.69 Billion | 1.53 Billion | 1.16 Billion |
Total Current Liabilities | 897.8 Million | 1.02 Billion | 877.3 Million | 868.2 Million | 775.5 Million | 674.6 Million |
Account Payables | 558 Million | 108.3 Million | 89.2 Million | 99.6 Million | 489 Million | 419.7 Million |
Tax Payables | 18.4 Million | 16 Million | 17.2 Million | 21.6 Million | 18.7 Million | 29.2 Million |
Short Term Debt | 191 Million | 188.9 Million | 191.2 Million | 199 Million | 140.7 Million | 27.6 Million |
Deferred Revenue | 35.8 Million | 60.5 Million | 61.3 Million | 42.3 Million | 66.8 Million | -352.3 Million |
Other Current Liabilities | 113 Million | 666.5 Million | 535.6 Million | 527.3 Million | 79 Million | 579.6 Million |
Total Non Current Liabilities | 678.6 Million | 696.3 Million | 848.3 Million | 827.1 Million | 761 Million | 492.2 Million |
Long-Term Debt | 155.2 Million | 520 Million | 616.1 Million | 592.4 Million | 534.2 Million | 226.7 Million |
Deferred Revenue Non Current | 59.3 Million | 36.3 Million | 48.6 Million | 47.5 Million | 58.2 Million | 86.6 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 413.2 Million | 86.2 Million | 143.3 Million | 160.3 Million | 141.9 Million | 157.5 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.03 Billion | 1.02 Billion | 1 Billion | 715 Million | 542.9 Million | 386.8 Million |
Stock Holders Equity | 1.03 Billion | 1.02 Billion | 1 Billion | 713.3 Million | 541.4 Million | 385.4 Million |
Common Stock | 22.1 Million | 24.4 Million | 24.4 Million | 24.7 Million | 24.5 Million | 22 Million |
Retained Earnings | 659.1 Million | 670.6 Million | 542.8 Million | 302.4 Million | 165.9 Million | 111.1 Million |
Accumulated other comprehensive income | -110.3 Million | -31 Million | -22.4 Million | -74.8 Million | -107.5 Million | -143.8 Million |
Common Stock Equity | 1.03 Billion | 1.02 Billion | 1 Billion | 713.3 Million | 541.4 Million | 385.4 Million |
Capital Lease Obligation | 313.7 Million | 446 Million | 430.3 Million | 402.6 Million | 369.9 Million | 14.8 Million |
Total Investments | 46.9 Million | 23.3 Million | 17.6 Million | 19.2 Million | 23.6 Million | 20.6 Million |
Total Debt | 659.9 Million | 708.9 Million | 807.3 Million | 791.4 Million | 674.9 Million | 254.3 Million |
Net Debt | 565.5 Million | 651.7 Million | 608.9 Million | 455.7 Million | 585.4 Million | 191.8 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 2.75 Billion | 2.61 Billion | 2.61 Billion | 2.61 Billion | 2.75 Billion | 2.75 Billion |
Total Current Assets | 842.7 Million | 782.8 Million | 782.8 Million | 779.9 Million | 814 Million | 814 Million |
Cash And Short Term Investments | 142.4 Million | 94.4 Million | 94.4 Million | 98.7 Million | 57.2 Million | 57.2 Million |
Cash and Cash Equivalents | 142.4 Million | 94.4 Million | 94.4 Million | 98.7 Million | 57.2 Million | 57.2 Million |
Short Term Investments | - | - | - | -24.3 Million | -25.1 Million | -25.1 Million |
Net Receivables | 655.7 Million | 649.4 Million | 649.4 Million | 654.7 Million | 667.3 Million | 667.3 Million |
Inventory | 24.9 Million | 24.1 Million | 24.1 Million | 23.1 Million | 22.4 Million | 22.4 Million |
Other Current Assets | 19.7 Million | 14.9 Million | 14.9 Million | 3.4 Million | 734.4 Million | 734.4 Million |
Total Non-Current Assets | 1.91 Billion | 1.82 Billion | 1.82 Billion | 1.83 Billion | 1.93 Billion | 1.93 Billion |
Net PPE | 544.5 Million | 485.2 Million | 485.2 Million | 469.5 Million | 482.3 Million | 482.3 Million |
Good Will And Intangible Assets | 1.05 Billion | 1.02 Billion | 1.02 Billion | 1.04 Billion | 1.1 Billion | 1.1 Billion |
Good Will | 938.5 Million | 906.7 Million | 906.7 Million | 908.5 Million | 945 Million | 945 Million |
Intangible Assets | 117.2 Million | 115.6 Million | 115.6 Million | 134 Million | 158 Million | 158 Million |
Long-Term Investments | 38.1 Million | 46.9 Million | 46.9 Million | 61.6 Million | 48.4 Million | 48.4 Million |
Tax Assets | 230.1 Million | 235.7 Million | 235.7 Million | 234.1 Million | 244.2 Million | 244.2 Million |
Other Non Current Assets | 44.4 Million | 37.4 Million | 37.4 Million | 32.1 Million | 58.3 Million | 58.3 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.76 Billion | 1.57 Billion | 1.57 Billion | 1.63 Billion | 1.72 Billion | 1.72 Billion |
Total Current Liabilities | 924.5 Million | 897.8 Million | 897.8 Million | 1.01 Billion | 1.02 Billion | 1.02 Billion |
Account Payables | 584.5 Million | 558 Million | 558 Million | 554.1 Million | 108.3 Million | 108.3 Million |
Tax Payables | 28.8 Million | 18.4 Million | 18.4 Million | 7.3 Million | 16 Million | 16 Million |
Short Term Debt | 153 Million | 191 Million | 191 Million | 293.9 Million | 188.9 Million | 188.9 Million |
Deferred Revenue | 38 Million | 35.8 Million | 35.8 Million | 64.8 Million | 60.5 Million | 60.5 Million |
Other Current Liabilities | 149 Million | 113 Million | 113 Million | 101.3 Million | 666.5 Million | 666.5 Million |
Total Non Current Liabilities | 836.3 Million | 678.6 Million | 678.6 Million | 622.1 Million | 696.3 Million | 696.3 Million |
Long-Term Debt | 620.7 Million | 155.2 Million | 155.2 Million | 459.8 Million | 520 Million | 520 Million |
Deferred Revenue Non Current | 63.8 Million | 59.3 Million | 59.3 Million | 32.1 Million | 36.3 Million | 36.3 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 96.8 Million | 413.2 Million | 413.2 Million | 82.6 Million | 86.2 Million | 86.2 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 994.7 Million | 1.03 Billion | 1.03 Billion | 983.5 Million | 1.02 Billion | 1.02 Billion |
Stock Holders Equity | 994.7 Million | 1.03 Billion | 1.03 Billion | 983.8 Million | 1.02 Billion | 1.02 Billion |
Common Stock | 21.6 Million | 22.1 Million | 22.1 Million | 24.4 Million | 24.4 Million | 24.4 Million |
Retained Earnings | 677 Million | 659.1 Million | 659.1 Million | 796.6 Million | 670.6 Million | 670.6 Million |
Accumulated other comprehensive income | -167 Million | -110.3 Million | -110.3 Million | -300.3 Million | -31 Million | -31 Million |
Common Stock Equity | 994.7 Million | 1.03 Billion | 1.03 Billion | 983.8 Million | 1.02 Billion | 1.02 Billion |
Capital Lease Obligation | 500.4 Million | 313.7 Million | 313.7 Million | 438.4 Million | 446 Million | 446 Million |
Total Investments | 38.1 Million | 46.9 Million | 46.9 Million | 37.3 Million | 23.3 Million | 23.3 Million |
Total Debt | 620.7 Million | 659.9 Million | 659.9 Million | 753.7 Million | 708.9 Million | 708.9 Million |
Net Debt | 478.3 Million | 565.5 Million | 565.5 Million | 655 Million | 651.7 Million | 651.7 Million |
1051
MAVI
PL
BALAJITELE
9666
FR