USD 3.87
(-7.86%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 701.99 Million | 752.72 Million | 821.44 Million | 399.3 Million | 362.99 Million |
Total Current Assets | 367.85 Million | 475.65 Million | 551.52 Million | 125.42 Million | 60.32 Million |
Cash And Short Term Investments | 307.26 Million | 408.76 Million | 490.76 Million | 71.18 Million | 21.67 Million |
Cash and Cash Equivalents | 92.22 Million | 181.89 Million | 490.76 Million | 71.18 Million | 21.67 Million |
Short Term Investments | 215.04 Million | 226.86 Million | - | 667 Thousand | 757 Thousand |
Net Receivables | 43.32 Million | 38.95 Million | 44.37 Million | 47.11 Million | 27.72 Million |
Inventory | - | 1.00 | 1.00 | 1.00 | 757 Thousand |
Other Current Assets | 17.26 Million | 27.94 Million | 16.38 Million | 5.72 Million | 10.16 Million |
Total Non-Current Assets | 334.14 Million | 277.06 Million | 269.92 Million | 273.88 Million | 302.66 Million |
Net PPE | 135.76 Million | 128.49 Million | 133.28 Million | 159.85 Million | 186.59 Million |
Good Will And Intangible Assets | 183.67 Million | 138.99 Million | 128.18 Million | 106.06 Million | 110.38 Million |
Good Will | 136.25 Million | 112.74 Million | 103.21 Million | 88.39 Million | 88.39 Million |
Intangible Assets | 47.42 Million | 26.24 Million | 24.96 Million | 17.66 Million | 21.99 Million |
Long-Term Investments | 9.97 Million | 5.65 Million | 5.74 Million | 8.07 Million | 8.07 Million |
Tax Assets | 14.97 Million | -5.65 Million | -5.74 Million | -5.6 Million | -7.24 Million |
Other Non Current Assets | -10.24 Million | 9.57 Million | 8.45 Million | 5.49 Million | 4.86 Million |
Other Assets | 1.00 | - | - | - | - |
Total Liabilities | 183.97 Million | 176.61 Million | 173.19 Million | 291.79 Million | 145.35 Million |
Total Current Liabilities | 136.64 Million | 122.25 Million | 132.04 Million | 108.81 Million | 71.21 Million |
Account Payables | 2.6 Million | 6.9 Million | 2.85 Million | 1.44 Million | 2.11 Million |
Tax Payables | 3.15 Million | 2.27 Million | 3.73 Million | 841 Thousand | 1.66 Million |
Short Term Debt | 7.97 Million | 4.88 Million | - | 8.24 Million | 10.8 Million |
Deferred Revenue | 82.25 Million | 51.9 Million | 64.23 Million | 57.57 Million | 35.69 Million |
Other Current Liabilities | 43.82 Million | 58.57 Million | 64.95 Million | 41.55 Million | 22.6 Million |
Total Non Current Liabilities | 47.33 Million | 54.36 Million | 41.15 Million | 182.98 Million | 74.13 Million |
Long-Term Debt | 16.95 Million | 17.14 Million | - | 155.61 Million | 46.65 Million |
Deferred Revenue Non Current | 5.29 Million | 2.88 Million | 3.57 Million | 15.12 Million | 21.02 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 25.08 Million | 34.33 Million | 37.57 Million | 1.28 Million | 1.44 Million |
Other Liabilities | - | - | - | - | - |
Total Equity | 518.01 Million | 576.1 Million | 648.24 Million | 107.51 Million | 217.63 Million |
Stock Holders Equity | 518.01 Million | 576.1 Million | 648.24 Million | 107.51 Million | 217.63 Million |
Common Stock | 28 Thousand | 27 Thousand | 27 Thousand | 1000.00 | 1000.00 |
Retained Earnings | -1.07 Billion | -939.29 Million | -777.02 Million | -639.9 Million | -512.8 Million |
Accumulated other comprehensive income | 1.59 Million | 2.27 Million | 2.09 Million | 1.76 Million | 1.49 Million |
Common Stock Equity | 518.01 Million | 576.1 Million | 648.24 Million | 107.51 Million | 217.63 Million |
Capital Lease Obligation | 16.95 Million | 22.03 Million | - | - | - |
Total Investments | 225.01 Million | 226.86 Million | 5.74 Million | 8.07 Million | 8.07 Million |
Total Debt | 24.93 Million | 22.03 Million | - | 163.85 Million | 57.46 Million |
Net Debt | -67.29 Million | -159.86 Million | -490.76 Million | 92.67 Million | 35.78 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 701.99 Million | 701.99 Million | 713.52 Million | 720.41 Million | 723.45 Million | 752.72 Million |
Total Current Assets | 367.85 Million | 367.85 Million | 387.53 Million | 427.86 Million | 434.52 Million | 475.65 Million |
Cash And Short Term Investments | 307.26 Million | 307.26 Million | 314.89 Million | 367.78 Million | 376.17 Million | 408.76 Million |
Cash and Cash Equivalents | 92.22 Million | 92.22 Million | 101.54 Million | 118.8 Million | 140.76 Million | 181.89 Million |
Short Term Investments | 215.04 Million | 215.04 Million | 213.34 Million | 248.97 Million | 235.41 Million | 226.86 Million |
Net Receivables | 43.32 Million | 43.32 Million | 45.14 Million | 40.34 Million | 39.07 Million | 38.95 Million |
Inventory | - | - | 7.88 Million | 1.00 | 1.00 | 1.00 |
Other Current Assets | 17.26 Million | 17.26 Million | 19.61 Million | 19.72 Million | 19.27 Million | 27.94 Million |
Total Non-Current Assets | 334.14 Million | 334.14 Million | 325.98 Million | 292.55 Million | 288.93 Million | 277.06 Million |
Net PPE | 135.76 Million | 135.76 Million | 136.14 Million | 143.67 Million | 141.89 Million | 128.49 Million |
Good Will And Intangible Assets | 183.67 Million | 183.67 Million | 177.17 Million | 140.6 Million | 138.62 Million | 138.99 Million |
Good Will | 136.25 Million | 136.25 Million | 135.7 Million | 112.75 Million | 112.74 Million | 112.74 Million |
Intangible Assets | 47.42 Million | 47.42 Million | 41.47 Million | 27.85 Million | 25.87 Million | 26.24 Million |
Long-Term Investments | 9.97 Million | 9.97 Million | 10.32 Million | 5.7 Million | 5.66 Million | 5.65 Million |
Tax Assets | 14.97 Million | 14.97 Million | -10.32 Million | -5.7 Million | -5.66 Million | -5.65 Million |
Other Non Current Assets | -10.24 Million | -10.24 Million | 12.65 Million | 8.26 Million | 8.41 Million | 9.57 Million |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 183.97 Million | 183.97 Million | 179.92 Million | 180.84 Million | 164.1 Million | 176.61 Million |
Total Current Liabilities | 136.64 Million | 136.64 Million | 131.13 Million | 116.25 Million | 111.68 Million | 122.25 Million |
Account Payables | 2.6 Million | 2.6 Million | 4.58 Million | 3.82 Million | 14.65 Million | 6.9 Million |
Tax Payables | 3.15 Million | 3.15 Million | 2.74 Million | 2.29 Million | 2.64 Million | 2.27 Million |
Short Term Debt | 7.97 Million | 7.97 Million | 7.5 Million | 7.26 Million | 6.32 Million | 4.88 Million |
Deferred Revenue | 82.25 Million | 82.25 Million | 67.22 Million | 56.57 Million | 44.62 Million | 51.9 Million |
Other Current Liabilities | 43.82 Million | 43.82 Million | 51.82 Million | 48.59 Million | 46.08 Million | 58.57 Million |
Total Non Current Liabilities | 47.33 Million | 47.33 Million | 48.78 Million | 64.59 Million | 52.42 Million | 54.36 Million |
Long-Term Debt | 16.95 Million | 16.95 Million | 17.32 Million | 19.13 Million | 19.91 Million | 17.14 Million |
Deferred Revenue Non Current | 5.29 Million | 5.29 Million | 7.76 Million | 18.18 Million | 2.47 Million | 2.88 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 25.08 Million | 25.08 Million | 12.68 Million | 8.16 Million | 30.04 Million | 34.33 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 518.01 Million | 518.01 Million | 533.59 Million | 539.56 Million | 559.34 Million | 576.1 Million |
Stock Holders Equity | 518.01 Million | 518.01 Million | 533.59 Million | 539.56 Million | 559.34 Million | 576.1 Million |
Common Stock | 28 Thousand | 28 Thousand | 28 Thousand | 27 Thousand | 27 Thousand | 27 Thousand |
Retained Earnings | -1.07 Billion | -1.07 Billion | -1.04 Billion | -1.01 Billion | -973.74 Million | -939.29 Million |
Accumulated other comprehensive income | 1.59 Million | 1.59 Million | -242 Thousand | 1.33 Million | 1.68 Million | 2.27 Million |
Common Stock Equity | 518.01 Million | 518.01 Million | 533.59 Million | 539.56 Million | 559.34 Million | 576.1 Million |
Capital Lease Obligation | 16.95 Million | 16.95 Million | 24.82 Million | 26.4 Million | 26.23 Million | 22.03 Million |
Total Investments | 225.01 Million | 225.01 Million | 213.34 Million | 248.97 Million | 235.41 Million | 226.86 Million |
Total Debt | 24.93 Million | 24.93 Million | 24.82 Million | 26.4 Million | 26.23 Million | 22.03 Million |
Net Debt | -67.29 Million | -67.29 Million | -76.72 Million | -92.4 Million | -114.53 Million | -159.86 Million |
WEXPF
600790
8083
SRP
1051
MAVI