USD 50.06
(-3.75%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 5.17 Billion | 4.95 Billion | 4.17 Billion | 3.79 Billion | 3.51 Billion | 3.14 Billion |
Total Current Assets | 402.14 Million | 475.27 Million | 318.65 Million | 424.92 Million | 421.78 Million | 227.82 Million |
Cash And Short Term Investments | 43.84 Million | 133.24 Million | 58.59 Million | 162.09 Million | 21.12 Million | 43.1 Million |
Cash and Cash Equivalents | 43.84 Million | 133.24 Million | 58.59 Million | 162.09 Million | 21.12 Million | 43.1 Million |
Short Term Investments | - | 8.82 Million | - | - | - | - |
Net Receivables | 155.02 Million | 130.05 Million | 103.83 Million | 90.28 Million | 86.23 Million | 76.26 Million |
Inventory | 1.00 | 11.87 Million | 318.84 Million | 15.66 Million | 1.00 | - |
Other Current Assets | 203.27 Million | 200.1 Million | -162.61 Million | -289.93 Million | -238.95 Million | 108.46 Million |
Total Non-Current Assets | 4.77 Billion | 4.47 Billion | 3.86 Billion | 3.36 Billion | 3.09 Billion | 2.91 Billion |
Net PPE | 24.21 Million | 24.58 Million | 24.92 Million | 25.2 Million | 24.87 Million | 2.86 Billion |
Good Will And Intangible Assets | 21.51 Million | 24.09 Million | 21.31 Million | 25.21 Million | 28.53 Million | 29.67 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 21.51 Million | 24.09 Million | 21.31 Million | 25.21 Million | 28.53 Million | 29.67 Million |
Long-Term Investments | 44.66 Million | 8.82 Million | 36.04 Million | 45.69 Million | 18.2 Million | 23.32 Million |
Tax Assets | -21.51 Million | 4.95 Billion | -21.31 Million | -25.21 Million | -28.53 Million | 3.14 Billion |
Other Non Current Assets | 4.7 Billion | -532.76 Million | 3.79 Billion | 3.29 Billion | 3.05 Billion | -3.14 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.54 Billion | 2.42 Billion | 1.93 Billion | 1.84 Billion | 1.72 Billion | 1.46 Billion |
Total Current Liabilities | 486.63 Million | 363.13 Million | 269.27 Million | 153.99 Million | 303.2 Million | 107.51 Million |
Account Payables | 143.42 Million | 178.87 Million | 153.09 Million | 120.29 Million | 114.63 Million | 78.66 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 299 Million | 143 Million | 79 Million | 261.89 Million | 158 Million | 1.29 Billion |
Deferred Revenue | 106.73 Million | 100.16 Million | 98.58 Million | -261.89 Million | - | -1.29 Billion |
Other Current Liabilities | -62.53 Million | -58.9 Million | -61.41 Million | 33.7 Million | 30.56 Million | 28.84 Million |
Total Non Current Liabilities | 2.05 Billion | 2.06 Billion | 1.66 Billion | 1.69 Billion | 1.41 Billion | 1.35 Billion |
Long-Term Debt | 1.94 Billion | 1.94 Billion | 1.55 Billion | 1.61 Billion | 1.34 Billion | 1.29 Billion |
Deferred Revenue Non Current | 106.73 Million | 100.16 Million | 98.58 Million | 62.09 Million | 57.53 Million | 47.92 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 294.36 Million | -7.11 Million | -13.34 Million | -11.76 Million | -10.47 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.63 Billion | 2.6 Billion | 2.3 Billion | 1.99 Billion | 1.83 Billion | 1.67 Billion |
Stock Holders Equity | 2.56 Billion | 2.53 Billion | 2.24 Billion | 1.94 Billion | 1.79 Billion | 1.64 Billion |
Common Stock | 1.32 Million | 1.32 Million | 1.31 Million | 1.29 Million | 1.27 Million | 1.26 Million |
Retained Earnings | 127.7 Million | 23.13 Million | -178.29 Million | -306.29 Million | -370.83 Million | -490.8 Million |
Accumulated other comprehensive income | 22.27 Million | 33.41 Million | -4.23 Million | -16.95 Million | -6.88 Million | 3.5 Million |
Common Stock Equity | 2.56 Billion | 2.53 Billion | 2.24 Billion | 1.94 Billion | 1.79 Billion | 1.64 Billion |
Capital Lease Obligation | 21.99 Million | 22.26 Million | 22.59 Million | 22.82 Million | 22.36 Million | - |
Total Investments | 44.66 Million | 17.64 Million | 36.04 Million | 45.69 Million | 18.2 Million | 23.32 Million |
Total Debt | 2.24 Billion | 2.08 Billion | 1.63 Billion | 1.61 Billion | 1.5 Billion | 1.29 Billion |
Net Debt | 2.2 Billion | 1.95 Billion | 1.57 Billion | 1.45 Billion | 1.48 Billion | 1.25 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 5.2 Billion | 5.2 Billion | 5.2 Billion | 5.17 Billion | 5.17 Billion | 5.15 Billion |
Total Current Assets | 219.62 Million | 203.96 Million | 208.85 Million | 402.14 Million | 402.14 Million | 199.57 Million |
Cash And Short Term Investments | 47.12 Million | 46.54 Million | 48.88 Million | 43.84 Million | 43.84 Million | 54.25 Million |
Cash and Cash Equivalents | 47.12 Million | 46.54 Million | 48.88 Million | 43.84 Million | 43.84 Million | 54.25 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 160.01 Million | 157.41 Million | 159.97 Million | 155.02 Million | 155.02 Million | 145.32 Million |
Inventory | 4.42 Million | 1.00 | - | 1.00 | 1.00 | - |
Other Current Assets | 8.06 Million | -203.96 Million | -208.85 Million | 203.27 Million | 203.27 Million | -199.57 Million |
Total Non-Current Assets | 4.98 Billion | 5 Billion | 4.99 Billion | 4.77 Billion | 4.77 Billion | 4.95 Billion |
Net PPE | 19.89 Million | 20.07 Million | 24.09 Million | 24.21 Million | 24.21 Million | 24.24 Million |
Good Will And Intangible Assets | - | - | - | 21.51 Million | 21.51 Million | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | 21.51 Million | 21.51 Million | - |
Long-Term Investments | 49.1 Million | 48.65 Million | 83.08 Million | 44.66 Million | 44.66 Million | 41.94 Million |
Tax Assets | - | - | - | -21.51 Million | -21.51 Million | - |
Other Non Current Assets | 4.91 Billion | 4.93 Billion | 4.88 Billion | 4.7 Billion | 4.7 Billion | 4.88 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.48 Billion | 2.52 Billion | 2.52 Billion | 2.54 Billion | 2.54 Billion | 2.54 Billion |
Total Current Liabilities | 544.27 Million | 582.64 Million | 579.44 Million | 486.63 Million | 486.63 Million | 496.61 Million |
Account Payables | 142.87 Million | 124.71 Million | 116.16 Million | 143.42 Million | 143.42 Million | 177.28 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 248 Million | 168 Thousand | 252 Thousand | 299 Million | 299 Million | 275 Million |
Deferred Revenue | 102.42 Million | 103.67 Million | 106.58 Million | 106.73 Million | 106.73 Million | 101.52 Million |
Other Current Liabilities | 50.97 Million | 354.08 Million | 356.44 Million | -62.53 Million | -62.53 Million | -57.19 Million |
Total Non Current Liabilities | 1.94 Billion | 1.94 Billion | 1.94 Billion | 2.05 Billion | 2.05 Billion | 2.04 Billion |
Long-Term Debt | 1.92 Billion | 2.22 Billion | 2.23 Billion | 1.94 Billion | 1.94 Billion | 1.94 Billion |
Deferred Revenue Non Current | - | - | - | 106.73 Million | 106.73 Million | 101.52 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 17.65 Million | -280.99 Million | -283.88 Million | 294.36 Million | 294.36 Million | 323.14 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.71 Billion | 2.67 Billion | 2.67 Billion | 2.63 Billion | 2.63 Billion | 2.6 Billion |
Stock Holders Equity | 2.63 Billion | 2.6 Billion | 2.59 Billion | 2.56 Billion | 2.56 Billion | 2.53 Billion |
Common Stock | 1.32 Million | 1.32 Million | 1.32 Million | 1.32 Million | 1.32 Million | 1.32 Million |
Retained Earnings | 199.71 Million | 149.41 Million | 147.1 Million | 127.7 Million | 127.7 Million | 80.85 Million |
Accumulated other comprehensive income | 9.63 Million | 31.65 Million | 32.37 Million | 22.27 Million | 22.27 Million | 45.67 Million |
Common Stock Equity | 2.63 Billion | 2.6 Billion | 2.59 Billion | 2.56 Billion | 2.56 Billion | 2.53 Billion |
Capital Lease Obligation | 17.65 Million | 17.83 Million | 21.86 Million | 21.99 Million | 21.99 Million | 22.01 Million |
Total Investments | 49.1 Million | 48.65 Million | 83.08 Million | 44.66 Million | 44.66 Million | 41.94 Million |
Total Debt | 2.17 Billion | 2.24 Billion | 2.25 Billion | 2.24 Billion | 2.24 Billion | 2.22 Billion |
Net Debt | 2.12 Billion | 2.19 Billion | 2.2 Billion | 2.2 Billion | 2.2 Billion | 2.16 Billion |
SRP
1051
MAVI
SITC
BALAJITELE
9666